Income tax payable Supplies and prepayments Accrued and withheld payroll taxes Accrued interest receivable Accrued interest payable Depreciation expense for 20-2, included in operating expenses on the income statement, was $32,000. Required: Prepare a partial statement of cash flows reporting cash provided by operating activities for the year ended December 31, 20-2. Horn Company Statement of Cash Flows (Partial) For Year Ended December 31, 20-2 Cash flows from operating activities: Net Income ✔ 2,000 1,000 11,300 6,800 2,750 3,700 90 210 240 160 Adjustments for changes in current assets and liabilities related to operating activities: Inc ase in accounts receivable ✔ Decrease in merchandise inventory ✔ Decrease in accounts payable ✔ Increase in income tax payable ✔ Increase in merchandise inventory x Decrease in accounts payable ✔ Increase in Income tax payable ✔ Increase in merchandise Inventory X Increase in accounts payable X Decrease in accrued Interest payable X Increase in accrued interest receivable x Noncash expenses: Accrued Interest payable x Net cash provided by operating activities 219,220 ✔

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Please do not give solution in image format thanku 

Income tax payable
Supplies and prepayments
Accrued and withheld payroll taxes
Accrued interest receivable
Accrued interest payable
Depreciation expense for 20-2, included in operating expenses on the income statement, was $32,000.
Required:
Prepare a partial statement of cash flows reporting cash provided by operating activities for the year ended December 31, 20-2.
Horn Company
Statement of Cash Flows (Partial)
For Year Ended December 31, 20-2
Cash flows from operating activities:
Net Income ✔
2,000 1,000
11,300 6,800
2,750
3,700
90
210
240
160
Adjustments for changes in current assets and liabilities related to operating activities:
Increase in accounts receivable ✔
Decrease in merchandise inventory ✔
Decrease in accounts payable ✔
Increase in income tax payable ✔
Increase in merchandise inventory x
Decrease in accounts payable ✔
Increase in Income tax payable ✔
Increase in merchandise Inventory X
Increase in accounts payable x
Decrease in accrued Interest payable x
Increase in accrued interest receivable x
Noncash expenses:
Accrued Interest payable x
Net cash provided by operating activities
219,220 ✔
Transcribed Image Text:Income tax payable Supplies and prepayments Accrued and withheld payroll taxes Accrued interest receivable Accrued interest payable Depreciation expense for 20-2, included in operating expenses on the income statement, was $32,000. Required: Prepare a partial statement of cash flows reporting cash provided by operating activities for the year ended December 31, 20-2. Horn Company Statement of Cash Flows (Partial) For Year Ended December 31, 20-2 Cash flows from operating activities: Net Income ✔ 2,000 1,000 11,300 6,800 2,750 3,700 90 210 240 160 Adjustments for changes in current assets and liabilities related to operating activities: Increase in accounts receivable ✔ Decrease in merchandise inventory ✔ Decrease in accounts payable ✔ Increase in income tax payable ✔ Increase in merchandise inventory x Decrease in accounts payable ✔ Increase in Income tax payable ✔ Increase in merchandise Inventory X Increase in accounts payable x Decrease in accrued Interest payable x Increase in accrued interest receivable x Noncash expenses: Accrued Interest payable x Net cash provided by operating activities 219,220 ✔
Compute Cash Provided by Operating Activities
Horn Company's condensed income statement for the year ended December 31, 20-2, is shown.
Net sales
Cost of goods sold
Gross profit
Operating expenses
Operating income
Other revenues and expenses:
Interest revenue
Interest expense
Income before taxes
Income tax expense
Net income
$420
(1,200)
Accounts receivable
Merchandise inventory
Accounts payable
Income tax navahle
$1,220,000
740,000
$480,000
142,000
$338,000
(780)
$337,220
118,000
$219,220
Additional information obtained from Horn's comparative balance sheet and auxiliary records as of December 31, 20-2 and 20-1, is shown.
20-2 20-1
$135,000 $122,600
145,300 158,900
45,000 87,100
2.000
1000
Transcribed Image Text:Compute Cash Provided by Operating Activities Horn Company's condensed income statement for the year ended December 31, 20-2, is shown. Net sales Cost of goods sold Gross profit Operating expenses Operating income Other revenues and expenses: Interest revenue Interest expense Income before taxes Income tax expense Net income $420 (1,200) Accounts receivable Merchandise inventory Accounts payable Income tax navahle $1,220,000 740,000 $480,000 142,000 $338,000 (780) $337,220 118,000 $219,220 Additional information obtained from Horn's comparative balance sheet and auxiliary records as of December 31, 20-2 and 20-1, is shown. 20-2 20-1 $135,000 $122,600 145,300 158,900 45,000 87,100 2.000 1000
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education