In September, 66,000 units were produced. Prepare the budget report using flexible budget data, assuming (1) each variable cost was 10% higher than its actual cost in August, and (2) fixed costs were the same in September as in August. (List variable costs before fixed costs.)

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter9: Profit Planning And Flexible Budgets
Section: Chapter Questions
Problem 48BEB: Performance Report Based on Budgeted and Actual Levels of Production Balboa Company budgeted...
icon
Related questions
Question
Cullumber Company uses budgets in controlling costs. The August 2022 budget report for the company's Assembling Department is
as follows.
Variable costs
Direct materials
Manufacturing Costs Budget Actual
Direct labor
Indirect materials
Indirect labor
Utilities
Maintenance
Total variable
Fixed costs
Rent
Supervision
Depreciation
Total fixed
Total costs
Assembling Department
For the Month Ended August 31, 2022
$49,600
57,040
27,280
22,320
15,500
7,440
Cullumber Company
Budget Report
179,180
7,100
$48,500 $1,100 Favorable
21,910
54,040 3,000 Favorable
27,580 300 Unfavorable
15,390
Difference
7,630
11,500 11,500
Favorable
Unfavorable
17,100 17,100
Neither Favorable
nor Unfavorable
110 Favorable
190 Unfavorable
175,050 4,130 Favorable
7,100
410 Favorable
-0- Neither Favorable nor Unfavorable
-0- Neither Favorable nor Unfavorable
35,700 35,700 -0- Neither Favorable nor Unfavorable
$214,880 $210,750 $4,130
Favorable
-0- Neither Favorable nor Unfavorable
The monthly budget amounts in the report were based on an expected production of 62,000 units per month or 744,000 units per
year. The Assembling Department manager is pleased with the report and expects a raise, or at least praise for a job well done. The
company president, however, is unhappy with the results for August because only 60,000 units were produced.
Transcribed Image Text:Cullumber Company uses budgets in controlling costs. The August 2022 budget report for the company's Assembling Department is as follows. Variable costs Direct materials Manufacturing Costs Budget Actual Direct labor Indirect materials Indirect labor Utilities Maintenance Total variable Fixed costs Rent Supervision Depreciation Total fixed Total costs Assembling Department For the Month Ended August 31, 2022 $49,600 57,040 27,280 22,320 15,500 7,440 Cullumber Company Budget Report 179,180 7,100 $48,500 $1,100 Favorable 21,910 54,040 3,000 Favorable 27,580 300 Unfavorable 15,390 Difference 7,630 11,500 11,500 Favorable Unfavorable 17,100 17,100 Neither Favorable nor Unfavorable 110 Favorable 190 Unfavorable 175,050 4,130 Favorable 7,100 410 Favorable -0- Neither Favorable nor Unfavorable -0- Neither Favorable nor Unfavorable 35,700 35,700 -0- Neither Favorable nor Unfavorable $214,880 $210,750 $4,130 Favorable -0- Neither Favorable nor Unfavorable The monthly budget amounts in the report were based on an expected production of 62,000 units per month or 744,000 units per year. The Assembling Department manager is pleased with the report and expects a raise, or at least praise for a job well done. The company president, however, is unhappy with the results for August because only 60,000 units were produced.
Your answer is partially correct.
In September, 66,000 units were produced. Prepare the budget report using flexible budget data, assuming (1) each variable cost
was 10% higher than its actual cost in August, and (2) fixed costs were the same in September as in August. (List variable costs
before fixed costs.)
Units
Variable Costs
Direct Materials
Direct Labor
Indirect Materials
Indirect Labor
Utilities
Maintenance
Total Variable Costs
Fixed Costs
Rent
Supervision
Depreciation
Total Fixed Costs
Total Costs
eTextbook and Media
Save for Later
$
$
Budget
66000
52800
60720
29040
23760
16500
7920
190740
11500
17100
7100
35700
CULLUMBER COMPANY
Assembling Department
Flexible Budget Report
For the Month Ended September 30, 2022
$
$
Actual Costs
66000
58685
65388
33371.80
26511.10
18621.90
9239.30
211810.50
11500
17100
7100
35700
$
$
Neit
nor
5885
4668.40
4331.80
2751.10
2121.90
1312.30
21070.50
i
i
i
U
i
Attempts: 1 of 5 used Submit Answer
Transcribed Image Text:Your answer is partially correct. In September, 66,000 units were produced. Prepare the budget report using flexible budget data, assuming (1) each variable cost was 10% higher than its actual cost in August, and (2) fixed costs were the same in September as in August. (List variable costs before fixed costs.) Units Variable Costs Direct Materials Direct Labor Indirect Materials Indirect Labor Utilities Maintenance Total Variable Costs Fixed Costs Rent Supervision Depreciation Total Fixed Costs Total Costs eTextbook and Media Save for Later $ $ Budget 66000 52800 60720 29040 23760 16500 7920 190740 11500 17100 7100 35700 CULLUMBER COMPANY Assembling Department Flexible Budget Report For the Month Ended September 30, 2022 $ $ Actual Costs 66000 58685 65388 33371.80 26511.10 18621.90 9239.30 211810.50 11500 17100 7100 35700 $ $ Neit nor 5885 4668.40 4331.80 2751.10 2121.90 1312.30 21070.50 i i i U i Attempts: 1 of 5 used Submit Answer
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 5 images

Blurred answer
Knowledge Booster
Cost estimation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning