Given the following information, if the firm wants to grow sales by 70% next year, and it is operating at 80% capacity, what is the additional funds using the AFN equation? Liabilities and Equity Assets 2023 Cash & sec. 100 Accounts payable & accruals Accounts rec. 300 Notes payable 2023 250 200 Inventories 500 Total CA 900 Total CL 450 L-T debt 600 Common stock 300 Net fixed Assets 700 Retained Earnings 250 Total assets 1600 Total claims 1600 Income Statement 2023 Sales 3000 Less: COGS (60%) 1800 SGA costs (20%) 600 EBIT 600 Interest (at 10%) 80 EBT 520 Taxes (40%) 208 Net income 312 Dividends (20%) 62 Add'n to RE 250 POR 20%

Given the following information, if the firm wants to grow sales by 70% next year, and it is operating at 80% capacity, what is the additional funds using the AFN equation? Liabilities and Equity Assets 2023 Cash & sec. 100 Accounts payable & accruals Accounts rec. 300 Notes payable 2023 250 200 Inventories 500 Total CA 900 Total CL 450 L-T debt 600 Common stock 300 Net fixed Assets 700 Retained Earnings 250 Total assets 1600 Total claims 1600 Income Statement 2023 Sales 3000 Less: COGS (60%) 1800 SGA costs (20%) 600 EBIT 600 Interest (at 10%) 80 EBT 520 Taxes (40%) 208 Net income 312 Dividends (20%) 62 Add'n to RE 250 POR 20%

Essentials Of Investments

11th Edition

ISBN:9781260013924

Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Chapter1: Investments: Background And Issues

Section: Chapter Questions

Problem 1PS

See similar textbooks

Similar questions

16 Zippy Pasta Corporation (ZPC) has a constant growth rate of 7 percent. The company retains 30 percent of its earnings to fund future growth. ZPC’s expected EPS (EPS1) and ks for various capital structures are given below. What is the optimal capital structure for ZPC?Debt Ratio Expected EPS rS20% P2.50 15.0%30% P3.00 15.5%40% P3.25 16.0%50% P3.75 17.7%60% P3.85 18.8%70% P4.00 20.1% Group of answer choices Debt Ratio = 70% Debt Ratio = 50% Debt Ratio = 20% Debt Ratio = 40% Debt Ratio = 60% Debt Ratio = 30%
To 4-digit accuracy, compute the annual growth of your investment in both IWM and EEM.
The FI’s initial balance sheet is assumed to be: "Picture 1" Duration of assets is 5 years and duration of liabilities is 3 years. If the manager learns from an economic forecasting unit that rates are expected to rise from 10 to 11% in the immediate future, what is the potential loss or gain to equity holders’ net worth?
The Tigers Inc.'s sales are forecasted to double from $900 in 2020 to $1800 in 2021 (that is, a 100% increase). The 2020 Balance sheet for Tigers Inc., is shown here: 2020 Balance Sheet Cash $ 50 Account payable $ 100 Account receivable 250 Notes payable $ 150 $ $ $ $ $ Inventories 250 Long-term debt 400 Net fixed assets 500 Common stock 150 Retained earnings 250 Total assets $ 1,050 Total liabilities and equity 2$ 1,050 Assume that Tigers' fixed assets were used to 100% capacity and that its current assets were at their proper levels in relation to sales. Tigers' after-tax profit margin (i.e. NI/ Sales) is forecasted to be 8% and its payout ratio to be 40%. $ 900 $ 1,800 Sales 2020 = Sales 2021 = NI/Sales = Payout ratio = 8% 50% What is Tigers' additional funds needed (AFN) for 2021? Round your answer to the nearest dollar.
Answer the question attached in the image below
Quantitative Problem 1: Assume today is December 31, 2019. Barrington Industries expects that its 2020 after-tax operating income [EBIT(1-T)] will be $400 million and its 2020 depreciation expense will be $60 million. Barrington's 2020 gross capital expenditures are expected to be $120 million and the change in its net operating working capital for 2020 will be $25 million. The firm's free cash flow is expected to grow at a constant rate of 5.5% annually. Assume that its free cash flow occurs at the end of each year. The firm's weighted average cost of capital is 8.1%; the market value of the company's debt is $2.85 billion; and the company has 190 million shares of common stock outstanding. The firm has no preferred stock on its balance sheet and has no plans to use it for future capital budgeting projects. Also, the firm has zero non-operating assets. Using the corporate valuation model, what should be the company's stock price today (December 31, 2019)? Do not round intermediate…
The most recent financial statements for Retro Machine, Inc., follow. Sales for 2021 are projected to grow by 25 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. RETRO MACHINE, INC. 2020 Income Statement Sales Costs $760,000 595,000 31,000 Other expenses Earnings before interest and taxes Interest paid $ 134,000 27,000 Taxable income $ 107,000 23,540 Taxes (22%) Net income $ 83,460 Dividends $25,038 Addition to retained 58,422 earnings
The following forecasts were developed at the end of 2022 for Endless Sunny Days (ESD), a company that has a cost of capital for its operations of 8% and a cost of capital for its equity of 12% (amounts are in millions of dollars): Cash flow from operations 2023E 135 95 2024E 215 165 2025E 270 125 Cash investment expenditure At the end of 2022, the book value of equity was $370 and the net financing debt was $360. 1. Forecast Free Cash Flows for 2023, 2024 and 2025. 2. Calculate the present value of Forecast Free Cash Flows for 2023, 2024 and 2025. 3. Using a terminal growth rate in free cash flow after 2025 of 1%, calculate the present value of cash flows to be received in the terminal period. 4. Using your answers to previous questions, estimate the total market value of equity for the firm.
Please correctly with steps
use the following information to develop a spreadsheet model that will calculate the free cash flows and the value of the equity for the company. cost of capital 12% most recent year's sales $1000 nonoperating assets $100 interest-bearing debt $250 operating profit margin 12% working capital/sales 35% fixed assets/sales 20% noninterest-bearing current liabilities/sales 10% rax rate 40% forecasted sales growth years 1-2 12% years 3-5 8% years 6-∞ 4% calculate the value of the firm and the value of the equity in the firm using DCF analysis.
Using Table 6–13, what is required in new financing if next year’s salesforecast increases to $400,000, profit margin is 10 percent, and the payoutratio is 90 percent?
Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Free cash flow (millions of dollars) Actual Projected 2021 2020 2022 2019 $610.660 $671.340 $711.387 $761.180 Growth is expected to be constant after 2021, and the weighted average cost of capital is 11.15%. What is the horizon (continuing) value at 2022 if growth from 2021 remains constant? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answer to the nearest whole number. million

SEE MORE QUESTIONS

Recommended textbooks for you

Essentials Of Investments

Finance

ISBN:

9781260013924

Author:

Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:

Mcgraw-hill Education,

FUNDAMENTALS OF CORPORATE FINANCE

Finance

ISBN:

9781260013962

Author:

BREALEY

Publisher:

RENT MCG

Financial Management: Theory & Practice

Finance

ISBN:

9781337909730

Author:

Brigham

Publisher:

Cengage

Foundations Of Finance

Finance

ISBN:

9780134897264

Author:

KEOWN, Arthur J., Martin, John D., PETTY, J. William

Publisher:

Pearson,

Fundamentals of Financial Management (MindTap Cou…

Finance

ISBN:

9781337395250

Author:

Eugene F. Brigham, Joel F. Houston

Publisher:

Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…

Finance

ISBN:

9780077861759

Author:

Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor

Publisher:

McGraw-Hill Education

Essentials Of Investments

Finance

ISBN:

9781260013924

Author:

Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:

Mcgraw-hill Education,

FUNDAMENTALS OF CORPORATE FINANCE

Finance

ISBN:

9781260013962

Author:

BREALEY

Publisher:

RENT MCG

Financial Management: Theory & Practice

Finance

ISBN:

9781337909730

Author:

Brigham

Publisher:

Cengage

Foundations Of Finance

Finance

ISBN:

9780134897264

Author:

KEOWN, Arthur J., Martin, John D., PETTY, J. William

Publisher:

Pearson,

Fundamentals of Financial Management (MindTap Cou…

Finance

ISBN:

9781337395250

Author:

Eugene F. Brigham, Joel F. Houston

Publisher:

Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…

Finance

ISBN:

9780077861759

Author:

Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor

Publisher:

McGraw-Hill Education

SEE MORE TEXTBOOKS