You are valuing a company that had sales of £ 80000 in 2021 and the expected year-on-year growth rate of sa are 5% and 2%, respectively. For both years 2022 and 2023 you expect EBIT margin (as a percentage of sales tax rate is 20%. You have the additional assumptions: Values in £ Depreciations & Provisions Capex Changes Working Capital 2022 2400 3200 400 2023 2800 3400 -300

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Answer the question attached in the image below

You are valuing a company that had sales of £ 80000 in 2021 and the expected year-on-year growth rate of sales for years 2022 and 2023
are 5% and 2%, respectively. For both years 2022 and 2023 you expect EBIT margin (as a percentage of sales) to be 12%. The corporate
tax rate is 20%. You have the additional assumptions:
a.
O b.
OC.
Values in £
£ 6864 and £ 8349, respectively
£ 6864 and £ 7925, respectively
£ 7197 and £8349, respectively
Depreciations &
Provisions
The expected Free Cash Flow to the firm in years 2022 and 2023 are:
Capex
Changes Working
Capital
2022
2400
3200
400
2023
2800
3400
-300
00
Transcribed Image Text:You are valuing a company that had sales of £ 80000 in 2021 and the expected year-on-year growth rate of sales for years 2022 and 2023 are 5% and 2%, respectively. For both years 2022 and 2023 you expect EBIT margin (as a percentage of sales) to be 12%. The corporate tax rate is 20%. You have the additional assumptions: a. O b. OC. Values in £ £ 6864 and £ 8349, respectively £ 6864 and £ 7925, respectively £ 7197 and £8349, respectively Depreciations & Provisions The expected Free Cash Flow to the firm in years 2022 and 2023 are: Capex Changes Working Capital 2022 2400 3200 400 2023 2800 3400 -300 00
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Forecasting Financial Statement
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education