Free cash flow valuation Nabor Industries is considering going public but is unsure of a fair offering price for the company. Before hiring an investment banker to assist in making the public offering, managers at Nabor have decided to make their own estimate of the firm's common stock value, The firm's CFO has gathered data for performing the valuation using the free cash flow valuation model. The firm's weighted average cost of capital is 13%, and it has $1,580,000 of debt at market value and $320,000 of preferred stock in terms of market value. The estimated free cash flows over the next 5 years, 1 through 5, are given in the table, . After year 5, the firm expects its free cash flow to grow by 3% annually. a. Estimate the value of Nabor Industries' entire company by using the free cash flow valuation model. b. Use your finding in part a, along with the data provided above, to find Nabor Industries' common stock value. c. If the firm plans to issue 200,000 shares of common stock, what is its estimated value per share? Data table a. The value of Nabor Industries' entire company is $ (Round to the nearest dollar.) (Click on the icon here a in order to copy the contents of the data table below b. The value of Nabor Industries' common stock is $. (Round to the nearest dollar.) into a spreadsheet.) Year (1) Free cash flow (FCF) c. If the firm plans to issue 200,000 shares of common stock, the estimated value per share is $. (Round to 1 $210,000 $240,000 $280,000 $330,000 $390,000 3.
Free cash flow valuation Nabor Industries is considering going public but is unsure of a fair offering price for the company. Before hiring an investment banker to assist in making the public offering, managers at Nabor have decided to make their own estimate of the firm's common stock value, The firm's CFO has gathered data for performing the valuation using the free cash flow valuation model. The firm's weighted average cost of capital is 13%, and it has $1,580,000 of debt at market value and $320,000 of preferred stock in terms of market value. The estimated free cash flows over the next 5 years, 1 through 5, are given in the table, . After year 5, the firm expects its free cash flow to grow by 3% annually. a. Estimate the value of Nabor Industries' entire company by using the free cash flow valuation model. b. Use your finding in part a, along with the data provided above, to find Nabor Industries' common stock value. c. If the firm plans to issue 200,000 shares of common stock, what is its estimated value per share? Data table a. The value of Nabor Industries' entire company is $ (Round to the nearest dollar.) (Click on the icon here a in order to copy the contents of the data table below b. The value of Nabor Industries' common stock is $. (Round to the nearest dollar.) into a spreadsheet.) Year (1) Free cash flow (FCF) c. If the firm plans to issue 200,000 shares of common stock, the estimated value per share is $. (Round to 1 $210,000 $240,000 $280,000 $330,000 $390,000 3.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Transcribed Image Text:Free cash flow valuation Nabor Industries is considering going public but is unsure of a fair offering price for the company. Before hiring an investment banker to assist in making the public offering, managers at
Nabor have decided to make their own estimate of the firm's common stock value. The firm's CFO has gathered data for performing the valuation using the free cash flow valuation model.
The firm's weighted average cost of capital is 13%, and it has $1,580,000 of debt at market value and $320,000 of preferred stock in terms of market value. The estimated free cash flows over the next 5 years, 1
through 5, are given in the table, . After year 5, the firm expects its free cash flow to grow by 3% annually.
a. Estimate the value of Nabor Industries' entire company by using the free cash flow valuation model.
b. Use your finding in part a, along with the data provided above, to find Nabor Industries' common stock value.
c. If the firm plans to issue 200,000 shares of common stock, what is its estimated value
per
share?
Data table
(Click on the icon here in order to copy the contents of the data table below
into a spreadsheet.)
a. The value of Nabor Industries' entire company is $
(Round to the nearest dollar.)
b. The value of Nabor Industries' common stock is $
(Round to the nearest dollar.)
Year (t)
Free cash flow (FCF)
$210,000
$240,000
(Round to
1
c. If the firm plans to issue 200,000 shares of common stock, the estimated value per share is $
$280,000
$330,000
3
4
5
$390,000
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 2 images
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education