Frank Weston, supervisor of the Freemont Corporation’s Machining Department, was visibly upset after being reprimanded for his department’s poor performance over the prior month. The department’s cost control report is given below:   Freemont Corporation–Machining Department Cost Control Report For the Month Ended June 30   Actual Results Planning Budget Variances Machine-hours   42,000     40,000                             Direct labor wages $ 87,000   $ 84,400   $ 2,600 U Supplies   27,300     24,800     2,500 U Maintenance   24,400     22,500     1,900 U Utilities   22,100     21,100     1,000 U Supervision   53,000     53,000     0   Depreciation   91,000     91,000     0   Total $ 304,800   $ 296,800   $ 8,000 U   “I just can’t understand all of these unfavorable variances,” Weston complained to the supervisor of another department. “When the boss called me in, I thought he was going to give me a pat on the back because I know for a fact that my department worked more efficiently last month than it has ever worked before. Instead, he tore me apart. I thought for a minute that it might be over the supplies that were stolen out of our warehouse last month. But they only amounted to a couple of hundred dollars, and just look at this report. Everything is unfavorable.”   Direct labor wages and supplies are variable costs; supervision and depreciation are fixed costs; and maintenance and utilities are mixed costs. The fixed component of the budgeted maintenance cost is $16,900; the fixed component of the budgeted utilities cost is $14,000.   Required: 2. Complete the performance report that will help Mr. Weston’s superiors assess how well costs were controlled in the machining department. (Round your intermediate calculations to 2 decimal places. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question

Frank Weston, supervisor of the Freemont Corporation’s Machining Department, was visibly upset after being reprimanded for his department’s poor performance over the prior month. The department’s cost control report is given below:

 

Freemont Corporation–Machining Department
Cost Control Report
For the Month Ended June 30
  Actual Results Planning Budget Variances
Machine-hours   42,000     40,000        
                   
Direct labor wages $ 87,000   $ 84,400   $ 2,600 U
Supplies   27,300     24,800     2,500 U
Maintenance   24,400     22,500     1,900 U
Utilities   22,100     21,100     1,000 U
Supervision   53,000     53,000     0  
Depreciation   91,000     91,000     0  
Total $ 304,800   $ 296,800   $ 8,000 U
 

“I just can’t understand all of these unfavorable variances,” Weston complained to the supervisor of another department. “When the boss called me in, I thought he was going to give me a pat on the back because I know for a fact that my department worked more efficiently last month than it has ever worked before. Instead, he tore me apart. I thought for a minute that it might be over the supplies that were stolen out of our warehouse last month. But they only amounted to a couple of hundred dollars, and just look at this report. Everything is unfavorable.”

 

Direct labor wages and supplies are variable costs; supervision and depreciation are fixed costs; and maintenance and utilities are mixed costs. The fixed component of the budgeted maintenance cost is $16,900; the fixed component of the budgeted utilities cost is $14,000.

 

Required:

2. Complete the performance report that will help Mr. Weston’s superiors assess how well costs were controlled in the machining department. (Round your intermediate calculations to 2 decimal places. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

**Freemont Corporation—Machining Department**

**Flexible Budget Performance Report**

*For the Month Ended June 30*

| Item                     | Actual Results | Flexible Budget | Planning Budget |
|--------------------------|----------------|-----------------|-----------------|
| Machine-hours            | 42,000         |                 | 40,000          |
| Direct labor wages       | $87,000        |                 | $84,400         |
| Supplies                 | $27,300        |                 | $24,800         |
| Maintenance              | $24,400        |                 | $22,500         |
| Utilities                | $22,100        |                 | $21,100         |
| Supervision              | $53,000        |                 | $53,000         |
| Depreciation             | $91,000        |                 | $91,000         |
| Total                    | $304,800       |                 | $296,800        |

**Explanation:**

This table presents the budget performance report for Freemont Corporation's Machining Department for the month ending June 30. The report is segmented into three columns capturing the Actual Results, Flexible Budget, and Planning Budget.

- **Machine-hours**: The actual machine-hours used were 42,000, compared to the planned 40,000 hours.
- **Direct labor wages**: Actual spending was $87,000, slightly higher than the planned $84,400.
- **Supplies**: Costs totaled $27,300 against the planned $24,800.
- **Maintenance**: The actual expense was $24,400, exceeding the planned $22,500.
- **Utilities**: Costed $22,100, more than the planned $21,100.
- **Supervision and Depreciation**: Both matched the planned budgets at $53,000 and $91,000 respectively.
- **Total**: The actual total expenditure was $304,800, higher than the planned budget of $296,800.

The flexible budget column is intended for adjustments based on actual machine-hours, but is not populated here. The report highlights areas where costs exceeded the plan, providing insights into budgetary performance and efficiency.
Transcribed Image Text:**Freemont Corporation—Machining Department** **Flexible Budget Performance Report** *For the Month Ended June 30* | Item | Actual Results | Flexible Budget | Planning Budget | |--------------------------|----------------|-----------------|-----------------| | Machine-hours | 42,000 | | 40,000 | | Direct labor wages | $87,000 | | $84,400 | | Supplies | $27,300 | | $24,800 | | Maintenance | $24,400 | | $22,500 | | Utilities | $22,100 | | $21,100 | | Supervision | $53,000 | | $53,000 | | Depreciation | $91,000 | | $91,000 | | Total | $304,800 | | $296,800 | **Explanation:** This table presents the budget performance report for Freemont Corporation's Machining Department for the month ending June 30. The report is segmented into three columns capturing the Actual Results, Flexible Budget, and Planning Budget. - **Machine-hours**: The actual machine-hours used were 42,000, compared to the planned 40,000 hours. - **Direct labor wages**: Actual spending was $87,000, slightly higher than the planned $84,400. - **Supplies**: Costs totaled $27,300 against the planned $24,800. - **Maintenance**: The actual expense was $24,400, exceeding the planned $22,500. - **Utilities**: Costed $22,100, more than the planned $21,100. - **Supervision and Depreciation**: Both matched the planned budgets at $53,000 and $91,000 respectively. - **Total**: The actual total expenditure was $304,800, higher than the planned budget of $296,800. The flexible budget column is intended for adjustments based on actual machine-hours, but is not populated here. The report highlights areas where costs exceeded the plan, providing insights into budgetary performance and efficiency.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Performance measurements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education