For the purposes of calculating COGS and Closing Inventory of finished goods, cost per unit for January 2021 is $670 for the Premium wardrobe and $1,480 for the De Luxe wardrobe. Prepare the following budgets for January 2021: Revenues budget Production budget in units Direct materials usage budget and direct materials purchases budget (both budgets in units and $) Direct manufacturing labour budget Manufacturing overhead budget Ending inventories budget (direct materials and finished goods) Cost of goods sold budget For each budget, prepare by product (Premium and De Luxe) and in total. Format of the spreadsheet makes it easy to read and distinguishes clearly between the input and output cell

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
100%

For the purposes of calculating COGS and Closing Inventory of finished goods, cost per unit for
January 2021 is $670 for the Premium wardrobe and $1,480 for the De Luxe wardrobe.

Prepare the following budgets for January 2021:

Revenues budget

Production budget in units

Direct materials usage budget and direct materials purchases budget (both budgets in units and $)

Direct manufacturing labour budget

Manufacturing overhead budget

Ending inventories budget (direct materials and finished goods)

Cost of goods sold budget

For each budget, prepare by product (Premium and De Luxe) and in total.
Format of the spreadsheet makes it easy to read and distinguishes clearly between the input and output cells

Target ending direct materials inventory (January 31) is:
Square metres
Mirrors
Softwood
Premium
De Luxe
24
6
20
40
Unit cost data is expected to be the same for January as it was in December 2020 for labour and all
materials as below:
December 2020 (actual)
$
160
January 2021 (budgeted)
$
160
125
Mirrors per square metre
Softwood per square metre
Manufacturing labour cost per hour
125
30
30
Manufacturing overhead (both variable and fixed) is allocated to each wardrobe on the basis of budgeted
direct manufacturing labour hours.
The budgeted variable manufacturing overhead rate for January 2021 is $35 per direct manufacturing
labour-hour.
The budgeted fixed manufacturing overhead for the month is $42,500. Both variable and fixed
manufacturing overhead costs are allocated to each unit of finished goods on the basis of direct
manufacturing labour-hours.
Data relating to finished goods inventory for January 2021 are:
Premium
Opening Inventory (units)
Opening Inventory (dollars)
Target Ending Inventory
De Luxe
5
$4,850
20
$10,840
30
15
Budgeted sales for January 2021 are 740 units of the premium and 390 units of the De Luxe. The
budgeted selling prices per unit in January 2021 are $1,020 for the Premium and $1,600 for the De
Luxe.
Transcribed Image Text:Target ending direct materials inventory (January 31) is: Square metres Mirrors Softwood Premium De Luxe 24 6 20 40 Unit cost data is expected to be the same for January as it was in December 2020 for labour and all materials as below: December 2020 (actual) $ 160 January 2021 (budgeted) $ 160 125 Mirrors per square metre Softwood per square metre Manufacturing labour cost per hour 125 30 30 Manufacturing overhead (both variable and fixed) is allocated to each wardrobe on the basis of budgeted direct manufacturing labour hours. The budgeted variable manufacturing overhead rate for January 2021 is $35 per direct manufacturing labour-hour. The budgeted fixed manufacturing overhead for the month is $42,500. Both variable and fixed manufacturing overhead costs are allocated to each unit of finished goods on the basis of direct manufacturing labour-hours. Data relating to finished goods inventory for January 2021 are: Premium Opening Inventory (units) Opening Inventory (dollars) Target Ending Inventory De Luxe 5 $4,850 20 $10,840 30 15 Budgeted sales for January 2021 are 740 units of the premium and 390 units of the De Luxe. The budgeted selling prices per unit in January 2021 are $1,020 for the Premium and $1,600 for the De Luxe.
Messi Ltd manufactures wardrobes. You work in the accounting department and have been tasked
with preparing the Budget for the next month.
Messi makes two products:
Premium wardrobes - large wardrobes with mirrors
De Luxe wardrobes - medium sized wardrobes with an innovative shelving solution and mirrors
Direct manufacturing labour is 3 hours for the Premium wardrobe and 5 hours for the De Luxe.
The budgeted direct material usage for each product in 2021 is:
Square metres
Mirrors
Premium
De Luxe
2
3
Softwood
1
Opening direct materials inventory for January 2021 is:
Square metres
Mirrors
Softwood
Premium
De Luxe
40
10
15
30
Transcribed Image Text:Messi Ltd manufactures wardrobes. You work in the accounting department and have been tasked with preparing the Budget for the next month. Messi makes two products: Premium wardrobes - large wardrobes with mirrors De Luxe wardrobes - medium sized wardrobes with an innovative shelving solution and mirrors Direct manufacturing labour is 3 hours for the Premium wardrobe and 5 hours for the De Luxe. The budgeted direct material usage for each product in 2021 is: Square metres Mirrors Premium De Luxe 2 3 Softwood 1 Opening direct materials inventory for January 2021 is: Square metres Mirrors Softwood Premium De Luxe 40 10 15 30
Expert Solution
steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education