Double Bubble Inc company is engaged into production of metal jewelry - «Gold» and «Silver». The data below is for running of business: 1. Management had decided with the sales for the upcoming period: Gold-2500 units per 920 $ and Silver 500 units per 980 S. 2. Expected inventory stock for the end of the Gold-20% of the sales volume; Silver-10% of the sales volume. 3. Expected cost for materials: AA-35 $ per kg; BB-25 $ per kg; CC-10 S per kg. 4. Consumption of materials per unit: Material Measure Gold kg 2 kg 3 kg I 1,5 5. Management considers the required stock of materials for the end of the period. AA - 12% of AA BB CC Silver I 4

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

You are required to prepare operational budget for the upcoming year including following:

 

1)   Sales budget;

 

2)   Production budget and Readymade production budget;

 

3)   Direct materials budget;

 

4)   Direct labor budget;

 

5)   Purchase’s budget;

 

6)   Overheads budget;

 

7)   General production costs distribution;

 

8)   Cost of sales budget;

 

9)   Selling expenses budget;

 

10) Ending materials and ending Readymade production;

 

11) Profit and loss(Income statement).

Double Bubble Inc company is engaged into production of metal jewelry - «Gold» and «Silver». The
data below is for running of business:
1. Management had decided with the sales for the upcoming period: Gold-2500 units per 920 $ and
Silver 500 units per 980 S.
2. Expected inventory stock for the end of the: Gold-20% of the sales volume; Silver -10% of the sales
volume.
3. Expected cost for materials: AA-35 $ per kg; BB-25 $ per kg; CC-10 S per kg.
4. Consumption of materials per unit:
Material
Gold
2
3
kg
I
1,5
5. Management considers the required stock of materials for the end of the period. AA - 12% of
production need; BB-15% of production need; CC-10% of production need.
6. Average cost per 1 hour of preparatory operations-20 $, 1 hour of main operations - 30 p$; 1 hour
of completion operations - 10 $.
7. Required labor per unit:
Operations
1)
2)
AA
BB
CC
Preparatory
Main
Measure
Hours
Hours
Completion
Hours
8. The company plans the following expenses: 1)general production, 2)administrative and selling:
№₂
1
2
3
7
8
9
4
5
Equipment depreciation.
6 Workshop depreciation
No
Tools and applications
Salaries of repairmen and fitters
10 Total
1
2
Electricity of equipment
Materials for repair purposes
6
Title
Admin and managers salary
Employee's salary
3
Maintenance of admin office
4 Depreciation of admin office
5
Other admin expenses
Title
Intra-plant movement of goods
Salary of foremen
Workshop lighting and electricity
Total
Measure
kg
kg
Indicators
Beginning stock, in units
Cost in S
AA
528
Gold
1
Materials
BB
840
Indicators
To the start of the
period, kg.
Cost, $
18 480
21 000
12. Availability of readymade production stock for the start of the period:
Unit title
6
2
Gold
400
284 800
S
Silver
I
4
Silver
1
7
2
84 000
145 000
45 000
9 000
48 000
115 000
15 050
95 000
60 000
S
9. The ready-made production estimated on the base of average weighted method.
10. Company calculates the cost of production on the base of direct-costing. General production costs
distributed based on proportion to direct labor costs (83%:17%). Admin and selling expenses are written to
profit and loss.
11. Availability of materials for the start of the period:
616 050
74 000
41 000
46 000
135 000
80 400
376 400
CC
450
4 500
Silver
100
75 050
Transcribed Image Text:Double Bubble Inc company is engaged into production of metal jewelry - «Gold» and «Silver». The data below is for running of business: 1. Management had decided with the sales for the upcoming period: Gold-2500 units per 920 $ and Silver 500 units per 980 S. 2. Expected inventory stock for the end of the: Gold-20% of the sales volume; Silver -10% of the sales volume. 3. Expected cost for materials: AA-35 $ per kg; BB-25 $ per kg; CC-10 S per kg. 4. Consumption of materials per unit: Material Gold 2 3 kg I 1,5 5. Management considers the required stock of materials for the end of the period. AA - 12% of production need; BB-15% of production need; CC-10% of production need. 6. Average cost per 1 hour of preparatory operations-20 $, 1 hour of main operations - 30 p$; 1 hour of completion operations - 10 $. 7. Required labor per unit: Operations 1) 2) AA BB CC Preparatory Main Measure Hours Hours Completion Hours 8. The company plans the following expenses: 1)general production, 2)administrative and selling: №₂ 1 2 3 7 8 9 4 5 Equipment depreciation. 6 Workshop depreciation No Tools and applications Salaries of repairmen and fitters 10 Total 1 2 Electricity of equipment Materials for repair purposes 6 Title Admin and managers salary Employee's salary 3 Maintenance of admin office 4 Depreciation of admin office 5 Other admin expenses Title Intra-plant movement of goods Salary of foremen Workshop lighting and electricity Total Measure kg kg Indicators Beginning stock, in units Cost in S AA 528 Gold 1 Materials BB 840 Indicators To the start of the period, kg. Cost, $ 18 480 21 000 12. Availability of readymade production stock for the start of the period: Unit title 6 2 Gold 400 284 800 S Silver I 4 Silver 1 7 2 84 000 145 000 45 000 9 000 48 000 115 000 15 050 95 000 60 000 S 9. The ready-made production estimated on the base of average weighted method. 10. Company calculates the cost of production on the base of direct-costing. General production costs distributed based on proportion to direct labor costs (83%:17%). Admin and selling expenses are written to profit and loss. 11. Availability of materials for the start of the period: 616 050 74 000 41 000 46 000 135 000 80 400 376 400 CC 450 4 500 Silver 100 75 050
Expert Solution
steps

Step by step

Solved in 7 steps with 8 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education