Following information relate to Hawke Ltd for the financial year ended 2020 Hawke Ltd Statement of Financial position As at 30 June 2020 2020 2019 Assets Cash at bank 84200 100000 Accounts receivable 208000 172000 Inventory 200000 208000 Prepaid insurance 12000 20000 Interest receivable 400 600 Investments 80000 40000 Plant and equipment 800000 720000 Less: Accumulated depreciation -200000 -180000 Total assets 1184600 1080600 Liabilities Accounts payable 152000 128000 Provision for employee benefits 24000 16000 Other expenses payable 8000 12000 Equity Share capital 800000 800000 Retained earnings 200600 124600 Total liabilities and equity 1184600 1080600 Hawke Ltd Statement of Financial performance For the period ended 30 June 2020 2020 Income Sales revenue $1,920,000 Interest revenue on investments $4,000 $1,924,000 Less: Expenses Cost of sales $1,344,000 Employee expenses $260,000 Insurance expense $32,000 Loss on sale of equipment $8,000 Depreciation expense – plant and equipment $80,000 Other expenses $44,000 $1,768,000 Profit for the year $156,000 Additional information The loss on sale of equipment relates to an item that originally cost $80 000 and had a carrying amount of $20000 when sold. Required: Calculate the following: Cash collected from customers Cash paid to suppliers Cash paid to employees for wages and salary Cash spent on plant and equipment Proceeds from sale of equipment Cash paid for insurance
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
Following information relate to Hawke Ltd for the financial year ended 2020 Hawke Ltd
Statement of Financial position
As at 30 June 2020
|
|
2020 |
2019 |
|
Assets |
|
|
|
Cash at bank |
84200 |
100000 |
|
|
208000 |
172000 |
|
Inventory |
200000 |
208000 |
|
Prepaid insurance |
12000 |
20000 |
|
Interest receivable |
400 |
600 |
|
Investments |
80000 |
40000 |
|
Plant and equipment |
800000 |
720000 |
|
Less: |
-200000 |
-180000 |
|
Total assets |
1184600 |
1080600 |
|
Liabilities |
|
|
|
Accounts payable |
152000 |
128000 |
|
Provision for employee benefits |
24000 |
16000 |
|
Other expenses payable |
8000 |
12000 |
|
Equity |
|
|
|
Share capital |
800000 |
800000 |
|
|
200600 |
124600 |
|
Total liabilities and equity |
1184600 |
1080600 |
Hawke Ltd
Statement of Financial performance
For the period ended 30 June 2020
|
|
2020 |
|
|
Income |
|
|
|
Sales revenue |
$1,920,000 |
|
|
Interest revenue on investments |
$4,000 |
$1,924,000 |
|
Less: Expenses |
|
|
|
Cost of sales |
$1,344,000 |
|
|
Employee expenses |
$260,000 |
|
|
Insurance expense |
$32,000 |
|
|
Loss on sale of equipment |
$8,000 |
|
|
Depreciation expense – plant and equipment |
$80,000 |
|
|
Other expenses |
$44,000 |
$1,768,000 |
|
Profit for the year |
|
$156,000 |
Additional information
The loss on sale of equipment relates to an item that originally cost $80 000 and had a carrying amount of $20000 when sold.
Required: Calculate the following:
- Cash collected from customers
- Cash paid to suppliers
- Cash paid to employees for wages and salary
- Cash spent on plant and equipment
- Proceeds from sale of equipment
- Cash paid for insurance
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
