EXERCISE 9-2 Activity Variances LO9-2Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport,The company's planning budget for July appears below:Flight CaféPlanning BudgetFor the Month Ended July 31Budgeted meals (q).Revenue ($4.50g) ...18,000$81,000Expenses:Raw materials ($2.40q)Wages and salaries ($5,200 + $0.30q)Utilities ($2,400 + $0.05g)Facility rent ($4,300)Insurance ($2,300) ...Miscellaneous ($680 + $0.10g)43,20010,6003,3004,3002,300....2,48066,180$14,820Total expenseNet operating incomein July, 17,800 meals were actually served. The company's flexible budget for this level of activityppears below:Flight CaféFlexible BudgetFor the Month Ended July 31Budgeted meals (q) .17,800Revenue ($4.50q) ...$80,100Expenses:Raw materials ($2.40q) ...Wages and salaries ($5,200 + $0.30q)Utilities ($2,400 + $0.05q)Facility rent ($4,300)Insurance ($2,300)..Miscellaneous ($680 + $0.10g)42,72010,5403,2904,3002,3002,460Total expense65,610Net operating income$14,490 EXERCISE 9-9 Planning Budget LO9-1Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facilitynear Montreal. The following table provides estimates concerning the company's costs:Fixed CostCost perper Month Car Washed$0.80$0.15$0.20$0.30Cleaning supplies ...Electricity$1,200MaintenanceWages and salariesDepreciationRentAdministrative expenses.$5,000$6,000$8,000$4,000$0.10For example, electricity costs should be $1,200 per month plus $0.15 per car washed. The companyexpects to wash 9,000 cars in August and to collect an average of $4.90 per car washed.Required:Using Exhibit 9-2 as your guide, prepare the company's planning budget for August.

Solution: Planning budget is prepared based on planned volume of the activity. It is different from…

Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airpo The company's planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (q) 18,000 Revenue ($4.50g) ... $81,000 Expenses: Raw materials ($2.40q). Wages and salaries ($5,200 + $0.30q) Utilities ($2,400+ $0.05g) Facility rent ($4,300) Insurance ($2,300) ... Miscellaneous ($680 + $0.10q) 43,200 10,600 3,300 4,300 2,300 ... 2,480 Total expense 66,180 Net operating income $14,820 n July, 17,800 meals were actually served. The company's flexible budget for this level of activi mppears below: Flight Café Flexible Budget For the Month Ended July 31 Budgeted meals (q) . 17,800 Revenue ($4.50q). $80,100 Expenses: Raw materials ($2.40q)... Wages and salaries ($5,200 + $0.30q) Utilities ($2,400 + $0.05g). Facility rent ($4,300) Insurance ($2,300) .. Miscellaneous ($680 + $0.10g) 42,720 10,540 3,290 4,300 2,300 2,460 Total expense 65,610 Not oporating incomo t14 400

Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airpo The company's planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (q) 18,000 Revenue ($4.50g) ... $81,000 Expenses: Raw materials ($2.40q). Wages and salaries ($5,200 + $0.30q) Utilities ($2,400+ $0.05g) Facility rent ($4,300) Insurance ($2,300) ... Miscellaneous ($680 + $0.10q) 43,200 10,600 3,300 4,300 2,300 ... 2,480 Total expense 66,180 Net operating income $14,820 n July, 17,800 meals were actually served. The company's flexible budget for this level of activi mppears below: Flight Café Flexible Budget For the Month Ended July 31 Budgeted meals (q) . 17,800 Revenue ($4.50q). $80,100 Expenses: Raw materials ($2.40q)... Wages and salaries ($5,200 + $0.30q) Utilities ($2,400 + $0.05g). Facility rent ($4,300) Insurance ($2,300) .. Miscellaneous ($680 + $0.10g) 42,720 10,540 3,290 4,300 2,300 2,460 Total expense 65,610 Not oporating incomo t14 400

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Puget Sound Divers provides diving services, such as underwater ship repairs, to its clients. The company's planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (g) Revenue (1440.000) Expenses: Wages and salaries ($11,300 $130.00g) Supplies ($5.00g) Revenue Expenses Equipment rental ($2,500+ $25.00g) Insurance (14,000) Miscellaneous ($510 $1.500) Total expenses Net operating income During May, the company's actual activity was 190 diving-hours. Required: Prepare a flexible budget for May Note: Round your answers to the nearest whole number. Puget Sound Divers Flexible Budget For the Month Ended May 31 Wages and salaries Supplies Equipment rental insurance Total expenses Net operating income 200 $ 88,000 0 37,300 1,000 7,500 4,000 810 50,610 $ 37,390
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) 300 Revenue ($400.00g) $ 120,000 Expenses: Wages and salaries ($11,800 + $126.00q) 49,600 Supplies ($5.00q) 1,500 Equipment rental ($2,200 + $21.00g) 8,500 Insurance ($3,800) 3,800 Miscellaneous ($540 + $1.46q) 978 Total expense 64,378 Net operating income $ 55,622 During May, the company's actual activity was 290 diving-hours. Required: Prepare a flexible budget for May. (Round your answers to the nearest whole dollar.)
es w Exercise 9-1 (Algo) Prepare a Flexible Budget [LO9-1] Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) Revenue ($390.00q) Expenses: Wages and salaries ($11,200 + $126.00q) Supplies ($4.00q) Equipment rental ($2,300 + $22.00q) Insurance ($4,200) Miscellaneous ($500+ $1.46q) Total expense Net operating income During May, the company's actual activity was 340 diving-hours. 350 $ 136,500 Puget Sound Divers Flexible Budget For the Month Ended May 31
Meman
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) Revenue ($460.00q) Expenses: Wages and salaries ($11,700 + $122.009) Supplies ($4.009) Equipment rental ($2,500 + $23.00q) Insurance ($4,100) Miscellaneous ($510 + $1.44q) Total expense Net operating income 400 $ 184,000 60,500 1,600 11,700 4,100 1,086 78,986 $ 105,014 During May, the company's actual activity was 390 diving-hours. Required: Prepare a flexible budget for May. (Round your answers to the nearest whole dollar.) Puget Sound Divers Flexible Budget For the Month Ended May 31 Actual diving-hours Revenue Expenses: Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expense 0 Net operating income $ 0
Flight Café prepares in-flight meals for airlines and its planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (g) Revenue ($3.98q) Expenses: Raw materials ($2.289) Wages and salaries ($6,300 + $0.209) Utilities ($1,900 + $0.059) Facility rent ($3,300). Insurance ($2,200) Miscellaneous ($800 +$0.109) Total expenses Net operating income 26,000 $ 101,400 57,200 11,500 3,200 3,300 2,200 3,400 80,800 $ 20,600 In July, 27,000 meals were actually served. The company's flexible budget for this level of activity appears below: Budgeted meals (q) Revenue ($3.90q) Expenses: Flight Café Flexible Budget For the Month Ended July 31 Raw materials ($2.209) Wages and salaries ($6,300+ $0.209) Utilities ($1,900 +$0.059) Facility rent ($3,300) Insurance ($2,200) Miscellaneous ($800 +$0.109) Total expenses Net operating income Required: 1. Calculate the company's activity variances for July. 27,000 $ 105,300 59,400 11,700 3,250 3,300 2,200 3,500…
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company’s planning budget for May appears below: Puget Sound DiversPlanning BudgetFor the Month Ended May 31 Budgeted diving-hours (q) 400 Revenue ($460.00q) $ 184,000 Expenses: Wages and salaries ($11,200 + $128.00q) 62,400 Supplies ($5.00q) 2,000 Equipment rental ($2,300 + $21.00q) 10,700 Insurance ($4,100) 4,100 Miscellaneous ($520 + $1.50q) 1,120 Total expense 80,320 Net operating income $ 103,680 During May, the company’s actual activity was 390 diving-hours. DO NOT GIVE SOLUTION IN IMAGE FORMAT Required: Prepare a flexible budget for May. (Round your answers to the nearest whole number.)
H
Flight Café prepares in-flight meals for airlines and its planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (q) Revenue ($4.40q) Expenses: Raw materials ($2.10q) Wages and salaries ($6,100 + $0.20q) Utilities ($2,000 + $0.05q) Facility rent ($3,000) Insurance ($2,300) Miscellaneous ($600 + $0.10q) Total expenses Net operating income Budgeted meals (q) Revenue ($4.40q) 27,000 $ 118,800 Expenses: Raw materials ($2.10q) Wages and salaries ($6,100+ $0.209) Utilities ($2,000+ $0.05q) Facility rent ($3,000) Insurance ($2,300) Miscellaneous ($600 + $0.10q) Total expenses Net operating income 56,700 11,500 In July, 28,000 meals were actually served. The company's flexible budget for this level of activity appears below: Flight Café Flexible Budget For the Month Ended July 31 3,350 3,000 2,300 3,300 80,150 $ 38,650 28,000 $ 123,200 58,800 11,700 3,400 3,000 2,300 3,400 82,600 $ 40,600
Rahul
Prepare a flexible budget for May. (Round your answers to the nearest whole number.)
Flight Café prepares in-flight meals for airlines and its planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (9) Revenue ($4.28q) Expenses: Raw materials ($2.309) Wages and salaries ($6,200 $0.289) Utilities ($2,100 + $0.05q) Facility rent ($3,300) Insurance ($2,200) Miscellaneous ($400 + $0.10) Total expenses Net operating income 23,000 $ 96,600 52,900 10,800 3,250 3,300 2,200 2,700 75,158 $ 21,450 In July, 24,000 meals were actually served. The company's flexible budget for this level of activity appears below. Budgeted meals (q) Revenue ($4.28q) Expenses: Flight Café Flexible Budget For the Month Ended July 31 Raw materials ($2.389) Wages and salaries ($6,200+ $0.209) Utilities ($2,100 + $0.059) Facility rent ($3,300) Insurance ($2,200) Miscellaneous ($400 +$0.18q) Total expenses Net operating income Required: 1. Calculate the company's activity variances for July. 24,000 $ 100,800 55,200 11,000 3,300 3,300 2,200 2,800…