**Flexible Budgeting**Western Manufacturing produces a single product. The original budget for April was based on expected production of 14,000 units; actual production for April was 13,300 units. The original budget and actual costs incurred for the manufacturing department follow: (Note: The detailed costs and budget figures would usually follow this introduction on the actual webpage. If applicable, accompanying graphs or charts would visually represent the budgeted and actual figures for easier comparison and analysis.) ### Performance Reporting and Flexible Budgeting#### OverviewThe provided material features a partially completed performance report for a book publisher's binding department. The report compares direct labor costs against budgeted amounts.#### Budget and Costs**Original Budget vs. Actual Costs:**- **Original Budget:** - Direct Materials: $220,500 - Direct Labor: $170,800 - Variable Overhead: $86,100 - Fixed Overhead: $68,000 - **Total:** $545,400- **Actual Costs:** - Direct Materials: $216,600 - Direct Labor: $165,400 - Variable Overhead: $78,100 - Fixed Overhead: $69,000 - **Total:** $529,100#### Direct Labor Performance Report**Budget Comparison:**- **Original Budget:** $4,800- **Actual:** $5,330- **Budget Variance:** Not provided (requires calculation).#### Scenario DescriptionThe original budget anticipated 8,000 books being bound at a rate of 20 books per hour with a labor cost of $12 per hour. In reality, 7,600 books were bound, and employees worked 410 hours with a total cost of $5,330.#### Required Analysisa. **Calculate the flexed budget** and evaluate the budget variance.b. **Calculate the direct labor efficiency variance** based on hours worked versus expected.c. **Calculate the direct labor rate variance.**#### Instruction for Further Analysis- **Flexed Budget Calculation:** Adjust the budget based on the actual number of books bound.- **Efficiency Variance:** Compare the actual number of hours worked against the standard (expected hours for actual output).- **Rate Variance:** Evaluate differences between actual and standard labor cost rates.> The performance report is essential for assessing budgeting accuracy and plays a pivotal role in financial planning and control within the manufacturing sector.

Budgeting: It is a process of planning the work to be performed. Under this process a formal plan is…

Flexible budgeting Western Manufacturing produces a single product. The original budget for April was based on expected production of 14,000 units; actual production for April was 13,300 units. The original budget and actual costs incurred for the manufacturing department follow:

Flexible budgeting Western Manufacturing produces a single product. The original budget for April was based on expected production of 14,000 units; actual production for April was 13,300 units. The original budget and actual costs incurred for the manufacturing department follow:

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Bonkowski Corporation makes one product and has provided the following information to help prepare the master budget for the next four months of operations: Budgeted selling price per unit Budgeted unit sales (all on credit): January February - March April Raw materials requirement per unit of output Raw materials cost Direct labor requirement per unit of output Direct labor wage rate Predetermined overhead rate (all variable) Variable selling and administrative expense Fixed selling and administrative expense Credit sales are collected: 30% in the month of the sale 70% in the following month Raw materials purchases are paid: $97 10,000 12,000 13,300 15,200 4 pounds $ 1.00 per pound 2.5 direct labor-hours $23.00 per direct labor-hour $9.00 per direct labor-hour $ 3.10 per unit sold $ 70,000 per month
Flexible Budget Performance Reports; working Backwards Ray company provided the following experts from its production departments flexible budget performance report: Required: Complete the Production Department’s Flexible Budget Performance Report by filling in all the question marks.
( ces Nina Company prepared the following fixed budget for July using 7.780 units for budgeted sales. Actual sales were 7.480 units and actual costs are shown below. For Month Ended July 31 Sales Variable costs Direct materials Direct labor Indirect materials Sales commissions Total variable costs Contribution margin Fixed costs Depreciation Machinery Supervisor salary Insurance Depreciation-Office equipment Administrative salaries i Total fixed costa Income For Month Ended July 31 Sales Variable costs Direct matanals Direct labor indirect materials Sales commissions Total Variable Costs Contribution margin Find costs Depreciation Machinery Supervisory salary Insurance Depreciation Offenequere Administrative salaries Total Fed Costs Fixed Budget Incue Variable Amount per Total Fixed Unit Cost $ 100 |===== $ 70,860 42,040 10,420 7,680 31,900 $164,900 Fixed Budget (7,788 units) 5 778,000 Actual Results 272,300 116,700 31,120 85,540 505,700 $ 272,300 Prepare a flexible budget performance…
Vishu
Harlow Parts produces a single product at its Superior Plant. The master budget for July follows: Harlow Parts Superior Plant Master Budget (For July) Quantity Revenue Variable manufacturing cost Variable Selling, General and Administrative cost Contribution margin Fixed manufacturing cost Fixed Selling, General and Administrative cost Operating profit 8,200 $ 1,558,000 590,400 98,400 $ 869,200 212,000 370,000 $ 287,200 The following operating income statement shows the actual results for July: Harlow Parts Superior Plant Operating Results (For July) Quantity (units) Revenue Variable manufacturing cost Variable Selling, General and Administrative cost Contribution margin Fixed manufacturing cost Fixed Selling, General and Administrative cost Operating profit Required: 9,600 $ 1,760,800 780,394 111,040 $ 869,366 223,040 380,000 $ 266,326 Prepare a profit variance analysis for the Superior Plant for July. (Do not round intermediate calculations. Indicate the effect of each variance by…
Bonkowski Corporation makes one product and has provided the following information to help prepare the master budget for the next four months of operations: Budgeted selling price per unit $ 97 Budgeted unit sales (all on credit): January February March April Raw materials requirement per unit of output Raw materials cost Direct labor requirement per unit of output Direct labor wage rate Predetermined overhead rate (all variable) Variable selling and administrative expense Fixed selling and administrative expense Credit sales are collected: 30% in the month of the sale 70% in the following month Raw materials purchases are paid: 30% in the month of purchase 70% in the following month 10,000 12,000 13,300 15, 200 The budgeted required production for February is closest to: 4 pounds $ 1.00 per pound 2.5 direct labor-hours $23.00 per direct labor-hour $9.00 per direct labor-hour $ 3.10 per unit sold $ 70,000 per month The ending finished goods inventory should equal 30% of the following…
Dog Subject: acounting
The production budget for Manner Company shows units to produce as follows: July, 630; August, 690; and September, 550. Each un produced requires three hours of direct labor. The direct labor rate is budgeted at $16 per hour in July and August, but is budgeted to be $16.75 per hour in September. Prepare a direct labor budget for the months July, August, and September. Units to produce Direct labor hours needed Cost of direct labor MANNER COMPANY Direct Labor Budget July August 630 690 September 550 units
At the beginning of the period, the Cutting Department budgeted direct labor of $57,120 and supervisor salaries of $45,420 for 3,360 hours of production. The department actually completed 3,700 hours of production. Determine the budget for the department assuming that it uses flexible budgeting.$
Blossom, Inc. prepared the following master budget items for July: Production and sales Variable manufacturing costs: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing costs Total manufacturing costs Production and Sales Variable Manufacturing Costs: Direct Materials Direct Labor Variable Manufacturing Overhead During July, Blossom actually sold 42,000 units. Prepare a flexible budget for Blossom based on actual sales. (Do not round your intermediate calculations.) Fixed Manufacturing Costs Total Manufacturing Costs 36,000 units $36,000 $ 86,400 $ 72,000 $110,000 $304,400 units