Nina Company prepared the following fixed budget for July using 7,660 units for budgeted sales. Actual sales were 7,360 units am actual costs are shown below. rixed Budget Variable Amount Total Fixed Pixed Budget per Unit $ 100 Actual Reaults (7,360 unita) $752,760 For Month Ended July 31 Sales Variable costs Direct materials Direct labor Indirect materials Cost (7,660 unita) $ 766,000 35 15 268,100 114,90० 30,640 84,260 497,900 272,560 112,000 28,840 80,080 493,480 4. Sales commissions Total variable costs 11 65

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Please help me
Nina Company prepared the following fixed budget for July using 7,660 units for budgeted sales. Actual sales were 7,360 units and
actual costs are shown below.
Fixed Budget
Variable
Amount Total Fixed
per Unit
$ 100
Pixed Budget
(7,660 unita)
$766,000
Actual Results
For Month Ended July 31
Sales
Variable coste
Direct materials
Cost
(7,360 unita)
$752,760
35
268,100
114,900
30,640
84,260
497,900
$ 268,100
272,560
112,000
28,840
80,080
493,480
Direct labor
Indirect materials
15
4.
Sales commissions
11
Total variable costs
65
Contribution margin
$ 35
$ 259,280
Fixed costs
Depreciation-Machinery
Supervisor salary
Insurance
$ 69,720
41,380
10,240
7,560
33,900
$ 162,800
69,720
41,380
10,240
7,560
33,900
69,720
42,560
10,240
7,560
30,440
Depreciation-office equipment
Administrative salaries
162,800
160,520
Total fixed costs
$ 105,300
$ 98,760
Income
Prepare a flexible budget performance report for July at activity level of 7,360 units. Show variances between budgeted and actual
amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.)
Prepare a flexible budget performance report for July at activity level of 7,360 units. Show variances between budgeted and actual
amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.)
NINA COMPANY
Flexible Budget Performance Report
Flexible
For Month Ended July 31
Actual
Results
Budget
(7,360 units)
Variances
Favorable/Unfavorable
(7,360 units)
Sales
Variable costs
Direct materials
Direct labor
Indirect materials
Sales commissions
Total Variable Costs
Contribution margin
Fixed costs
Depreciation-Machinery
Supervisory salary
Insurance
Depreciation-Office equipment
Administrative salaries
Total Fixed Costs
Income
Transcribed Image Text:Nina Company prepared the following fixed budget for July using 7,660 units for budgeted sales. Actual sales were 7,360 units and actual costs are shown below. Fixed Budget Variable Amount Total Fixed per Unit $ 100 Pixed Budget (7,660 unita) $766,000 Actual Results For Month Ended July 31 Sales Variable coste Direct materials Cost (7,360 unita) $752,760 35 268,100 114,900 30,640 84,260 497,900 $ 268,100 272,560 112,000 28,840 80,080 493,480 Direct labor Indirect materials 15 4. Sales commissions 11 Total variable costs 65 Contribution margin $ 35 $ 259,280 Fixed costs Depreciation-Machinery Supervisor salary Insurance $ 69,720 41,380 10,240 7,560 33,900 $ 162,800 69,720 41,380 10,240 7,560 33,900 69,720 42,560 10,240 7,560 30,440 Depreciation-office equipment Administrative salaries 162,800 160,520 Total fixed costs $ 105,300 $ 98,760 Income Prepare a flexible budget performance report for July at activity level of 7,360 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) Prepare a flexible budget performance report for July at activity level of 7,360 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) NINA COMPANY Flexible Budget Performance Report Flexible For Month Ended July 31 Actual Results Budget (7,360 units) Variances Favorable/Unfavorable (7,360 units) Sales Variable costs Direct materials Direct labor Indirect materials Sales commissions Total Variable Costs Contribution margin Fixed costs Depreciation-Machinery Supervisory salary Insurance Depreciation-Office equipment Administrative salaries Total Fixed Costs Income
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education