Exercise 16-19B (Algo) Direct: Preparing statement of cash flows LO P5 The following financial statements and additional Information are reported. At June 30 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets IKIBAN INCORPORATED Comparative Balance Sheets Equipment Accumulated depreciation-Equipment Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long term) Total liabilities Equity Common stock, $5 par value Retained earnings Total liabilities and equity Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) Depreciation expense Other gains (losses) Gain on sale of equipment Income before taxes Income taxes expense Net Income 2021 $ 86,900 66,500 64,800 4,500 222,700 125,000 (27,500) $ 320,208 IKIBAN INCORPORATED Income Statement For Year Ended June 30, 2021 $ 26,000 3,500 35,608 30, 200 65,800 222,000 32,400 $ 320,200 2828 $ 45,000 52,000 88,000 5,600 190,600 116,000 (9,500) $ 297,100 $ 31,500 200 4,000 58,700 61,000 111,700 161,000 24,400 $ 297,100 $ 683,000 412,000 271,000 68,000 59,600 143,400 2,100 145,500 43,990 $ 101,510

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please do not give solution in image format thanku 

Exercise 16-19B (Algo) Direct: Preparing statement of cash flows LO P5
The following financial statements and additional Information are reported.
At June 30
Assets
Cash
Accounts receivable, net
Inventory
Prepaid expenses
Total current assets
Equipment
Accumulated depreciation-Equipment
Total assets
IKIBAN INCORPORATED
Comparative Balance Sheets
Liabilities and Equity
Accounts payable
Wages payable
Income taxes payable
Total current liabilities
Notes payable (long term)
Total liabilities
Equity
Common stock, $5 par value
Retained earnings
Total liabilities and equity
Sales
Cost of goods sold
Gross profit
Operating expenses (excluding depreciation)
Depreciation expense
Other gains (losses)
Gain on sale of equipment
Income before taxes
Income taxes expense
Net Income
2021
$86,900
66,500
64,800
4,500
222,788
125,000
(27,500)
$ 320,200
IKIBAN INCORPORATED
Income Statement
For Year Ended June 30, 2021
$ 26,000
,100
3,500
35,608
30, 200
65,800
222,000
32,400
$ 320,200
2828
$ 45,000
52,000
88,000
5,600
190,600
116,000
(9,500)
$ 297,100
$ 31,500
4,000
50,700
61,000
111,700
161,000
24,400
$ 297,100
$ 683,000
412,000
271,000
68,000
59,600
143,400
2,100
145,500
43,990
$ 101,510
Transcribed Image Text:Exercise 16-19B (Algo) Direct: Preparing statement of cash flows LO P5 The following financial statements and additional Information are reported. At June 30 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Equipment Accumulated depreciation-Equipment Total assets IKIBAN INCORPORATED Comparative Balance Sheets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long term) Total liabilities Equity Common stock, $5 par value Retained earnings Total liabilities and equity Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) Depreciation expense Other gains (losses) Gain on sale of equipment Income before taxes Income taxes expense Net Income 2021 $86,900 66,500 64,800 4,500 222,788 125,000 (27,500) $ 320,200 IKIBAN INCORPORATED Income Statement For Year Ended June 30, 2021 $ 26,000 ,100 3,500 35,608 30, 200 65,800 222,000 32,400 $ 320,200 2828 $ 45,000 52,000 88,000 5,600 190,600 116,000 (9,500) $ 297,100 $ 31,500 4,000 50,700 61,000 111,700 161,000 24,400 $ 297,100 $ 683,000 412,000 271,000 68,000 59,600 143,400 2,100 145,500 43,990 $ 101,510
Net income
Additional Information
a. A $30,800 note payable is retired at its $30,800 carrying (book) value in exchange for cash.
b. The only changes affecting retained earnings are net income and cash dividends paid.
c. New equipment is acquired for $58,600 cash
d. Received cash for the sale of equipment that had cost $49,600, yielding a $2,100 gain.
e. Prepaid Expenses and Wages Payable relate to Operating Expenses on the Income statement.
1. All purchases and sales of Inventory are on credit.
Using the direct method, prepare the statement of cash flows for the year ended June 30, 2021.
Note: Amounts to be deducted should be indicated with a minus sign.
IKIBAN, INCORPORATED
Statement of Cash Flows (Direct Method)
For Year Ended June 30, 2021
Cash flows from operating activities
$ 101,510
Cash flows from investing activities
Cash flows from financing activities
Net increase (decrease) in cash
Cash balance at prior year-end
Cash balance at current year-end
$
$
$
0
0
0
0
0
Transcribed Image Text:Net income Additional Information a. A $30,800 note payable is retired at its $30,800 carrying (book) value in exchange for cash. b. The only changes affecting retained earnings are net income and cash dividends paid. c. New equipment is acquired for $58,600 cash d. Received cash for the sale of equipment that had cost $49,600, yielding a $2,100 gain. e. Prepaid Expenses and Wages Payable relate to Operating Expenses on the Income statement. 1. All purchases and sales of Inventory are on credit. Using the direct method, prepare the statement of cash flows for the year ended June 30, 2021. Note: Amounts to be deducted should be indicated with a minus sign. IKIBAN, INCORPORATED Statement of Cash Flows (Direct Method) For Year Ended June 30, 2021 Cash flows from operating activities $ 101,510 Cash flows from investing activities Cash flows from financing activities Net increase (decrease) in cash Cash balance at prior year-end Cash balance at current year-end $ $ $ 0 0 0 0 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps

Blurred answer
Knowledge Booster
Financial Reporting in Hyperinflationary Economies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education