Duprey Clinic uses client-visits as its measure of activity. During January, the clinic budgeted for 2,200 client-visits, but its actual level of activity was 2,150 client-visits. The clinic has provided the following data concerning the formulas used in its budgeting and its actual results for January: Data used in budgeting: Variable Element per Fixed Element Client- per Month Visit Revenue $58.40 $18.00 Personnel expenses Medical supplies Occupancy expenses Administrative expenses $33,500 1,000 9,300 9.90 2.20 0.40 5,300 $49,100 $30.50 Total expenses Actual results for January: $127,950 $ 69,720 $ 23,125 $ 14,290 $ 5,930 Revenue Personnel expenses Medical supplies Occupancy expenses Administrative expenses The personnel expenses in the planning budget for January would be closest to:
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Trending now
This is a popular solution!
Step by step
Solved in 3 steps