$ 14,600 55,000 43,500 223,000 Cash Accounts receivable Inventory Buildings and equipment, net of depreciation Total assets $ 336,100 Liabilities and Stockholders' Equity Accounts payable Note payable $ 74,500 15,000 180,000 66,600 Common stock Retained earnings Total liabilities and stockholders' equity $ 336,100 he company is in the process of preparing a budget for May and has assembled th allowing data: Sales are budgeted at $244,000 for May. Of these sales, $73,200 will be for casl remainder will be credit sales. One-half of a month's credit sales are collected in month the sales are made, and the remainder is collected in the following month of the April 30 accounts receivable will be collected in May. Purchases of inventory are expected to total $130,000 during May. These purcha will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accor payable to suppliers will be paid during May. The May 31 inventory balance is budgeted at $40,500. Selling and administrative expenses for May are budgeted at $84,300, exclusive depreciation. These expenses will be paid in cash. Depreciation is budgeted at $3,950 for the month. The note payable on the April 30 balance sheet will be paid during May, with $43 interest. (All of the interest relates to May.) New refrigerating equipment costing $7,800 will be purchased for cash during M During May, the company will borrow $20,700 from its bank by giving a new note the hank or that amo The ne not will be d

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
4. Prepare a budgeted income statement for May.
5. Prepare a budgeted balance sheet as of May 31.
Transcribed Image Text:4. Prepare a budgeted income statement for May. 5. Prepare a budgeted balance sheet as of May 31.
Minden Company is a wholesale distributor of premium European chocolates. The
company's balance sheet as of April 30 is given below:
Minden Company
Balance Sheet
April 30
Assets
$ 14,600
55,000
43,500
Cash
Accounts receivable
Inventory
Buildings and equipment, net of depreciation
223,000
$ 336,100
Total assets
Liabilities and Stockholders' Equity
Accounts payable
Note payable
Common stock
$ 74,500
15,000
180,000
66,600
Retained earnings
Total liabilities and stockholders' equity
$ 336, 100
The company is in the process of preparing a budget for May and has assembled the
following data:
a. Sales are budgeted at $244,000 for May. Of these sales, $73,200 will be for cash; the
remainder will be credit sales. One-half of a month's credit sales are collected in the
month the sales are made, and the remainder is collected in the following month. All
of the April 30 accounts receivable will be collected in May.
b. Purchases of inventory are expected to total $130,000 during May. These purchases
will all be on account. Forty percent of all purchases are paid for in the month of
purchase; the remainder are paid in the following month. All of the April 30 accounts
payable to suppliers will be paid during May.
c. The May 31 inventory balance is budgeted at $40,500.
d. Selling and administrative expenses for May are budgeted at $84,300, exclusive of
depreciation. These expenses will be paid in cash. Depreciation is budgeted at
$3,950 for the month.
e. The note payable on the April 30 balance sheet will be paid during May, with $430 in
interest. (All of the interest relates to May.)
f. New refrigerating equipment costing $7,800 will be purchased for cash during May.
g. During May, the company will borrow $20,700 from its bank by giving a new note
payable to the bank for that amount. The new note will be due in one year.
Transcribed Image Text:Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet as of April 30 is given below: Minden Company Balance Sheet April 30 Assets $ 14,600 55,000 43,500 Cash Accounts receivable Inventory Buildings and equipment, net of depreciation 223,000 $ 336,100 Total assets Liabilities and Stockholders' Equity Accounts payable Note payable Common stock $ 74,500 15,000 180,000 66,600 Retained earnings Total liabilities and stockholders' equity $ 336, 100 The company is in the process of preparing a budget for May and has assembled the following data: a. Sales are budgeted at $244,000 for May. Of these sales, $73,200 will be for cash; the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of the April 30 accounts receivable will be collected in May. b. Purchases of inventory are expected to total $130,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May. c. The May 31 inventory balance is budgeted at $40,500. d. Selling and administrative expenses for May are budgeted at $84,300, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $3,950 for the month. e. The note payable on the April 30 balance sheet will be paid during May, with $430 in interest. (All of the interest relates to May.) f. New refrigerating equipment costing $7,800 will be purchased for cash during May. g. During May, the company will borrow $20,700 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Events after the reporting period
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education