Prepare the direct materials budget for this product line by quarter and in total for 2022. (Round cost per pound to 2 decimal places, e.g. 1.25 and other answers to O decimal places, e.g. 125.) its to be Produced unds of Polyethylene Powder Per Unit al Pounds Needed for Production Q1 CURRENT DESIGNS Direct Materials Budget-Polyethylene P For the Year Ending December 31, 2022 1475 44 Q2 1737.5 Qua 44 64900 76450 Desired Ending Inventory of Powder 15290 8360 al Pounds of Powder Required 80190 84810 S Beginning Inventory of Powder unds of Polyethylene Powder to be Purchased st Per Pound st of Polyethylene Powder to be Purchased st of Required Finishing Kits al Costs for Direct Materials eTextbook and Media 'A A A -21800 58390 15290 69520 1.40 $ 1.40 81746 265500 SA 97328 312750 347246 410078 Diane Buswell is preparing the 2022 budget for one of Current Designs' rotomolded kayaks. Extensive meetings with members of the sales department and executive team have resulted in the following unit sales projections for 2022. Quarter 1 1,300 kayaks Quarter 2 2,000 kayaks Quarter 3 950 kayaks Quarter 4 950 kayaks Current Designs' policy is to have finished goods ending inventory in a quarter equal to 25% of the next quarter's anticipated sales. Preliminary sales projections for 2023 are 1,100 units for the first quarter and 2,000 units for the second quarter. Ending inventory of finished goods at December 31, 2021, will be 325 rotomolded kayaks. Production of each kayak requires 44 pounds of polyethylene powder and a finishing kit (rope, seat, hardware, etc.). Company policy is that the ending inventory of polyethylene powder should be 20% of the amount needed for production in the next quarter. Assume that the ending inventory of polyethylene powder on December 31, 2021, is 21,800 pounds. The finishing kits can be assembled as they are needed. As a result, Current Designs does not maintain a significant inventory of the finishing kits. The polyethylene powder used in these kayaks costs $1.40 per pound, and the finishing kits cost $180 each. Production of a single kayak requires 4 hours of time by more experienced, type I employees and 5 hours of finishing time by type II employees. The type I employees are paid $17 per hour, and the type II employees are paid $14 per hour. Selling and administrative expenses for this line are expected to be $43 per unit sold plus $6,700 per quarter. Manufacturing overhead is assigned at 160% of labor costs.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Prepare the direct materials budget for this product line by quarter and in total for 2022. (Round cost per pound to 2 decimal places,
e.g. 1.25 and other answers to O decimal places, e.g. 125.)
its to be Produced
unds of Polyethylene Powder Per Unit
al Pounds Needed for Production
Q1
CURRENT DESIGNS
Direct Materials Budget-Polyethylene P
For the Year Ending December 31, 2022
1475
44
Q2
1737.5
Qua
44
64900
76450
Desired Ending Inventory of Powder
15290
8360
al Pounds of Powder Required
80190
84810
S
Beginning Inventory of Powder
unds of Polyethylene Powder to be Purchased
st Per Pound
st of Polyethylene Powder to be Purchased
st of Required Finishing Kits
al Costs for Direct Materials
eTextbook and Media
'A
A
A
-21800
58390
15290
69520
1.40
$
1.40
81746
265500
SA
97328
312750
347246
410078
Transcribed Image Text:Prepare the direct materials budget for this product line by quarter and in total for 2022. (Round cost per pound to 2 decimal places, e.g. 1.25 and other answers to O decimal places, e.g. 125.) its to be Produced unds of Polyethylene Powder Per Unit al Pounds Needed for Production Q1 CURRENT DESIGNS Direct Materials Budget-Polyethylene P For the Year Ending December 31, 2022 1475 44 Q2 1737.5 Qua 44 64900 76450 Desired Ending Inventory of Powder 15290 8360 al Pounds of Powder Required 80190 84810 S Beginning Inventory of Powder unds of Polyethylene Powder to be Purchased st Per Pound st of Polyethylene Powder to be Purchased st of Required Finishing Kits al Costs for Direct Materials eTextbook and Media 'A A A -21800 58390 15290 69520 1.40 $ 1.40 81746 265500 SA 97328 312750 347246 410078
Diane Buswell is preparing the 2022 budget for one of Current Designs' rotomolded kayaks. Extensive meetings with members of the
sales department and executive team have resulted in the following unit sales projections for 2022.
Quarter 1
1,300 kayaks
Quarter 2 2,000 kayaks
Quarter 3
950 kayaks
Quarter 4
950 kayaks
Current Designs' policy is to have finished goods ending inventory in a quarter equal to 25% of the next quarter's anticipated sales.
Preliminary sales projections for 2023 are 1,100 units for the first quarter and 2,000 units for the second quarter. Ending inventory of
finished goods at December 31, 2021, will be 325 rotomolded kayaks.
Production of each kayak requires 44 pounds of polyethylene powder and a finishing kit (rope, seat, hardware, etc.). Company policy is
that the ending inventory of polyethylene powder should be 20% of the amount needed for production in the next quarter. Assume
that the ending inventory of polyethylene powder on December 31, 2021, is 21,800 pounds. The finishing kits can be assembled as
they are needed. As a result, Current Designs does not maintain a significant inventory of the finishing kits.
The polyethylene powder used in these kayaks costs $1.40 per pound, and the finishing kits cost $180 each. Production of a single
kayak requires 4 hours of time by more experienced, type I employees and 5 hours of finishing time by type II employees. The type I
employees are paid $17 per hour, and the type II employees are paid $14 per hour.
Selling and administrative expenses for this line are expected to be $43 per unit sold plus $6,700 per quarter. Manufacturing overhead
is assigned at 160% of labor costs.
Transcribed Image Text:Diane Buswell is preparing the 2022 budget for one of Current Designs' rotomolded kayaks. Extensive meetings with members of the sales department and executive team have resulted in the following unit sales projections for 2022. Quarter 1 1,300 kayaks Quarter 2 2,000 kayaks Quarter 3 950 kayaks Quarter 4 950 kayaks Current Designs' policy is to have finished goods ending inventory in a quarter equal to 25% of the next quarter's anticipated sales. Preliminary sales projections for 2023 are 1,100 units for the first quarter and 2,000 units for the second quarter. Ending inventory of finished goods at December 31, 2021, will be 325 rotomolded kayaks. Production of each kayak requires 44 pounds of polyethylene powder and a finishing kit (rope, seat, hardware, etc.). Company policy is that the ending inventory of polyethylene powder should be 20% of the amount needed for production in the next quarter. Assume that the ending inventory of polyethylene powder on December 31, 2021, is 21,800 pounds. The finishing kits can be assembled as they are needed. As a result, Current Designs does not maintain a significant inventory of the finishing kits. The polyethylene powder used in these kayaks costs $1.40 per pound, and the finishing kits cost $180 each. Production of a single kayak requires 4 hours of time by more experienced, type I employees and 5 hours of finishing time by type II employees. The type I employees are paid $17 per hour, and the type II employees are paid $14 per hour. Selling and administrative expenses for this line are expected to be $43 per unit sold plus $6,700 per quarter. Manufacturing overhead is assigned at 160% of labor costs.
Expert Solution
steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education