Phoenix Company's 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. PHOENIX CONPANY rixed Budget Report For Year Ended Decenber 31, 2019 $3,300,000 Sales Cont of gooda sold Direet materials Direct labor Machinery repaire (variable cost) Depreciatioh-Plant equipnent (etraight-line) Urilities (45,000 is variable) Plant managenent alaries Gross profit Selling expenees Packaging Shipping Sales salary (tixed annual anount) Ceneral and adninistrative expenses Advertising expenae Salaries $915,000 225,000 60,000 315,000 180,000 200,000 1,895,000 1,405,000 90,000 90,000 235,000 415,000 150,000 241,000 90,000 481,000 Entertainnent expense Incone from operationa $509.000
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Need this asap! please <3



Trending now
This is a popular solution!
Step by step
Solved in 2 steps









