Phoenix Company's 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. PHOENIX CONPANY rixed Budget Report For Year Ended Decenber 31, 2019 $3,300,000 Sales Cont of gooda sold Direet materials Direct labor Machinery repaire (variable cost) Depreciatioh-Plant equipnent (etraight-line) Urilities (45,000 is variable) Plant managenent alaries Gross profit Selling expenees Packaging Shipping Sales salary (tixed annual anount) Ceneral and adninistrative expenses Advertising expenae Salaries $915,000 225,000 60,000 315,000 180,000 200,000 1,895,000 1,405,000 90,000 90,000 235,000 415,000 150,000 241,000 90,000 481,000 Entertainnent expense Incone from operationa $509.000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Need this asap! please <3

 

 

Required:
182. Prepare flexible budgets for the company at sales volumes of 14,000 and 16,000 units and classify all items listed in the fixed
budget as variable or fixed.
PHOENIX COMPANY
Flexible Budgets
For Year Ended December 31, 2019
Flexible Budget
Flexible Budget for:
Variable Amount Total Fixed
Cost
Units Sales Unit Sales of
of 14,000
per Unit
16,000
Variable costs
0.00
Fixed costs
Nevt
Transcribed Image Text:Required: 182. Prepare flexible budgets for the company at sales volumes of 14,000 and 16,000 units and classify all items listed in the fixed budget as variable or fixed. PHOENIX COMPANY Flexible Budgets For Year Ended December 31, 2019 Flexible Budget Flexible Budget for: Variable Amount Total Fixed Cost Units Sales Unit Sales of of 14,000 per Unit 16,000 Variable costs 0.00 Fixed costs Nevt
Required information
(The following information applies to the questions displayed below.)
Phoenix Company's 2019 master budget included the following fixed budget report. It is based on an expected production
and sales volume of 15,000 units.
PHOENIX COKPANY
Fixed Budget Report
For Year Ended December 31, 2019
Sales
$3, 300,000
Cost of goods sold
$915,000
225,000
60,000
315,000
180,000
200,000
Direct naterials
Direct labot
Nachinery repaire (variable cost)
Depreciation-Plant equipnent (straight-1ine)
Utilitien (S45,000 is variable)
Plant managenent alaries
Gross profit
Selling expeneen
Packaging
Shipping
Sales salary (tixed annual anount)
General and adninintrative expenses
Advertising expense
Salaries
Entertainnent expense
I,895,000
1,405,000
90,000
90,000
235,000
415,000
150,000
241,000
90,000
481,000
$ 509,000
Incone from operationa
Transcribed Image Text:Required information (The following information applies to the questions displayed below.) Phoenix Company's 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. PHOENIX COKPANY Fixed Budget Report For Year Ended December 31, 2019 Sales $3, 300,000 Cost of goods sold $915,000 225,000 60,000 315,000 180,000 200,000 Direct naterials Direct labot Nachinery repaire (variable cost) Depreciation-Plant equipnent (straight-1ine) Utilitien (S45,000 is variable) Plant managenent alaries Gross profit Selling expeneen Packaging Shipping Sales salary (tixed annual anount) General and adninintrative expenses Advertising expense Salaries Entertainnent expense I,895,000 1,405,000 90,000 90,000 235,000 415,000 150,000 241,000 90,000 481,000 $ 509,000 Incone from operationa
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education