Current Stock Price = $ 140, ROE =0.28, Dividend payout= 20%, g = 17.7%, Current EPS = $6.60, EPS 2020= $6.19, EPS 2021= $6.93 Disney’s peers in media networks trade at 25.5 times their current year earnings estimates while peers in parks, experiences and consumer products at 21.9; studio entertainment at 19.1 and DTCI at 14.1. Assume the expected return for Disney’s stock is 6.9%. What is Disney stock’s intrinsic value using 1) Constant Growth Model 2) Multi-Stage Growth Model 3) Discounted Dividend Model
Cost of Capital
Shareholders and investors who invest into the capital of the firm desire to have a suitable return on their investment funding. The cost of capital reflects what shareholders expect. It is a discount rate for converting expected cash flow into present cash flow.
Capital Structure
Capital structure is the combination of debt and equity employed by an organization in order to take care of its operations. It is an important concept in corporate finance and is expressed in the form of a debt-equity ratio.
Weighted Average Cost of Capital
The Weighted Average Cost of Capital is a tool used for calculating the cost of capital for a firm wherein proportional weightage is assigned to each category of capital. It can also be defined as the average amount that a firm needs to pay its stakeholders and for its security to finance the assets. The most commonly used sources of capital include common stocks, bonds, long-term debts, etc. The increase in weighted average cost of capital is an indicator of a decrease in the valuation of a firm and an increase in its risk.
Current Stock Price = $ 140,
Disney’s peers in media networks trade at 25.5 times their current year earnings estimates while peers in parks, experiences and consumer products at 21.9; studio entertainment at 19.1 and DTCI at 14.1.
Assume the expected return for Disney’s stock is 6.9%.
What is Disney stock’s intrinsic value using
1) Constant Growth Model
2) Multi-Stage Growth Model
3) Discounted Dividend Model
4) Market Multiples Approach
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
