create a statement of cash flows with the given information: Scruggs, Inc.     Balance Sheet     December 31,                           2017   2016     Cash     $17,000   $12,000     Account receivable            60,000            40,000     Inventory            84,000            70,000     Prepaid expenses              6,000              4,000     Property, Plant & Equipment        250,000          210,000     Accumulated depreciation        (60,000)          (48,000)           $357,000   $288,000                     Accounts payable   $35,000   $40,000     Interest payable              3,000              4,000     Income taxes payable          22,000            12,000     Bonds payable (due in 2020)          90,000            64,000     Common Stock $5 par          95,000            80,000     Retained Earnings          112,000            88,000           $357,000   $288,000                                                     Scruggs, Inc.     Income Statement     For Year Ended December 31, 2017                                                     Net sales     $590,000         Cost of goods sold          300,000         Gross profit          290,000                         Depreciation expense          24,000         Other operating expenses        216,000         Loss on sale of equipment            6,000         Interest expense              7,000         Income tax expense          15,000         Total expenses          268,000                         Gain on retirement of bonds          16,000                         Net income   $38,000                         Additional Information           a. Plant assets that cost $70,000 were purchased by paying      $10,000 cash and issuing $60,000 of bonds payable.                     b. Plant assets with an original cost of $30,000 and accumulated     depreciation of $12,000 were sold                        c. Bonds were retired by paying $18,000 cash.                     d.  Common stock was sold for $15,000 cash.       Prepare a complete cash flow statement using the indirect and direct methods.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

create a statement of cash flows with the given information:

Scruggs, Inc.    
Balance Sheet    
December 31,    
               
      2017   2016    
Cash     $17,000   $12,000    
Account receivable            60,000            40,000    
Inventory            84,000            70,000    
Prepaid expenses              6,000              4,000    
Property, Plant & Equipment        250,000          210,000    
Accumulated depreciation        (60,000)          (48,000)    
      $357,000   $288,000    
               
Accounts payable   $35,000   $40,000    
Interest payable              3,000              4,000    
Income taxes payable          22,000            12,000    
Bonds payable (due in 2020)          90,000            64,000    
Common Stock $5 par          95,000            80,000    
Retained Earnings          112,000            88,000    
      $357,000   $288,000    
               
               
               
Scruggs, Inc.    
Income Statement    
For Year Ended December 31, 2017    
               
               
               
Net sales     $590,000        
Cost of goods sold          300,000        
Gross profit          290,000        
               
Depreciation expense          24,000        
Other operating expenses        216,000        
Loss on sale of equipment            6,000        
Interest expense              7,000        
Income tax expense          15,000        
Total expenses          268,000        
               
Gain on retirement of bonds          16,000        
               
Net income   $38,000        
               
Additional Information          
a. Plant assets that cost $70,000 were purchased by paying   
  $10,000 cash and issuing $60,000 of bonds payable.    
               
b. Plant assets with an original cost of $30,000 and accumulated  
  depreciation of $12,000 were sold       
               
c. Bonds were retired by paying $18,000 cash.    
               
d.  Common stock was sold for $15,000 cash.      
Prepare a complete cash flow statement using the indirect and direct methods.

 

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 4 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education