Preparing the Statement of Cash Flows Balance sheet information for Beckwith Products Company is presented below.   Jan. 1   Dec. 31 Assets:           Cash $25,000   $36,950     Accounts receivable 78,000   75,100     Inventory 36,000   45,300     Property, plant, and equipment 153,000   256,400     Accumulated depreciation 20,000   38,650 Total assets $272,000   $375,100 Liabilities and Equity:           Accounts payable $11,000   $13,100     Interest payable 8,000   11,500     Wages payable 9,000   8,100     Notes payable 90,000   105,000     Common stock 50,000   100,000     Retained earnings 104,000   137,400 Total liabilities and equity $272,000   $375,100   Additional Information: Net income for the year was $58,400. Cash dividends of $25,000 were declared and paid during the year. During the year, Beckwith issued $50,000 of notes payable and repaid $35,000 principal relating to notes payable. Common stock was issued for $50,000 cash. Depreciation expense was $18,650, and there were no disposals of equipment. Required: Question Content Area 1.  Prepare a statement of cash flows (indirect method) for Beckwith Products. Use a minus sign to indicate any decreases in cash or cash outflows. Beckwith Products CompanyStatement of Cash FlowsFor the year ending December 31 Cash flows from operating activities:       $- Select -   Adjustments to reconcile net income to net cash flow from operating activities:       $- Select -     - Select -     - Select -     - Select -     - Select -     - Select -       $- Select - Cash flows from investing activities:       $- Select -       - Select - Cash flows from financing activities:       $- Select -     - Select -     - Select -     - Select -   Net cash provided by financing activities   fill in the blank ada1f2f6505707e_29     $- Select - Cash, January 1   fill in the blank ada1f2f6505707e_32 Cash, Dec. 31   $fill in the blank ada1f2f6505707e_33   Question Content Area 2.  Compute the following cash-based performance measures: Free cash flow Cash flow adequacy (Note: Assume that the average amount of debt maturing over the next 5 years is $85,000.) Round ratio to two decimal places. Enter negative values as negative numbers. Free cash flow $fill in the blank 23f73f09901401c_1 Adequacy ratio fill in the blank 23f73f09901401c_2             Check My Work1 more Check My Work uses remaining.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
  1. Preparing the Statement of Cash Flows

    Balance sheet information for Beckwith Products Company is presented below.

      Jan. 1   Dec. 31
    Assets:      
        Cash $25,000   $36,950
        Accounts receivable 78,000   75,100
        Inventory 36,000   45,300
        Property, plant, and equipment 153,000   256,400
        Accumulated depreciation 20,000   38,650
    Total assets $272,000   $375,100
    Liabilities and Equity:      
        Accounts payable $11,000   $13,100
        Interest payable 8,000   11,500
        Wages payable 9,000   8,100
        Notes payable 90,000   105,000
        Common stock 50,000   100,000
        Retained earnings 104,000   137,400
    Total liabilities and equity $272,000   $375,100

     

    Additional Information:

    1. Net income for the year was $58,400.
    2. Cash dividends of $25,000 were declared and paid during the year.
    3. During the year, Beckwith issued $50,000 of notes payable and repaid $35,000 principal relating to notes payable.
    4. Common stock was issued for $50,000 cash.
    5. Depreciation expense was $18,650, and there were no disposals of equipment.

    Required:

    Question Content Area

    1.  Prepare a statement of cash flows (indirect method) for Beckwith Products. Use a minus sign to indicate any decreases in cash or cash outflows.

    Beckwith Products CompanyStatement of Cash FlowsFor the year ending December 31
    Cash flows from operating activities:    
     
    $- Select -  
    Adjustments to reconcile net income to net cash flow from operating activities:    
     
    $- Select -  
     
    - Select -  
     
    - Select -  
     
    - Select -  
     
    - Select -  
     
    - Select -  
     
      $- Select -
    Cash flows from investing activities:    
     
    $- Select -  
     
      - Select -
    Cash flows from financing activities:    
     
    $- Select -  
     
    - Select -  
     
    - Select -  
     
    - Select -  
    Net cash provided by financing activities   fill in the blank ada1f2f6505707e_29
     
      $- Select -
    Cash, January 1   fill in the blank ada1f2f6505707e_32
    Cash, Dec. 31   $fill in the blank ada1f2f6505707e_33
     

    Question Content Area

    2.  Compute the following cash-based performance measures:

    1. Free cash flow
    2. Cash flow adequacy (Note: Assume that the average amount of debt maturing over the next 5 years is $85,000.)

    Round ratio to two decimal places. Enter negative values as negative numbers.

    Free cash flow $fill in the blank 23f73f09901401c_1
    Adequacy ratio fill in the blank 23f73f09901401c_2
     
     
  2.  
  3.  
  4.  
  5.  
Check My Work1 more Check My Work uses remaining.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education