CONDENSED INCOME STATEMENT 2017PBITLess interestProfit before taxLess taxPATAdd Retained Earning b/dTotal Profit for the YearLess Transfer to ReservesLess DividendsRetained Earning c/dRequired001. Prepare the cash flow statement for 2017(230,000)(85,000)(315,000)0(315,000)200,000(115,000)Note: During the year non-current asset costing $140,000 with a book value or $110,000 wassold at a profit of $20,000(115,000)2. Use appropriate items in the cash flow statement to comment ona. The state of liquidity in the companyb. The state of profitability in the company Diocese of Jamaica & the Cayman IslandsTHE CHURCH OF THE ASCENSION1A Daisy Avenue, Mona Heights, Kingston 6Church Office1 Palmetto AvenueKingston 6Tel.: (876) 977-4743December 29, 2021The ManagerPrime Trust Financial Corporation86 Half Way Tree RoadKingston 10Dear SirsST. MATTHEW'S MISSIONJacks Hill, St. AndrewRE: Miss Samantha DunkleyMiss Samantha Dunkley, whom I have known since 2009 when she worked with SpectrumInsurance Brokers, recently informed me of her application to your company for the post ofAssistant FX Trader.Yours truly,Rectory1 Palmetto AvenueKingston 6Tel.: (876) 977-2448During her stay at Spectrum, from my association with the company, I found her to be a verycongenial and diligent worker. She has also impressed me as a trustworthy individual whoshould be an asset to Prime Trust.Rev. Fr. Seymour BlackwoodRector's Assistant

The cash flow statement also indicates the cash generated or used by the business. The cash flow…

CONDENSED INCOME STATEMENT 2017 PBIT Less interest Profit before tax Less tax PAT Add Retained Earning b/d Total Profit for the Year Less Transfer to Reserves Less Dividends Retained Earning c/d Required 0 1. Prepare the cash flow statement for 2017 0 (230,000) (85,000) (315,000) 0 (315,000) 200,000 (115,000) Note: During the year non-current asset costing $140,000 with a book value or $110,000 was sold at a profit of $20,000 (115,000) 2. Use appropriate items in the cash flow statement to comment on a. The state of liquidity in the company b. The state of profitability in the company

CONDENSED INCOME STATEMENT 2017 PBIT Less interest Profit before tax Less tax PAT Add Retained Earning b/d Total Profit for the Year Less Transfer to Reserves Less Dividends Retained Earning c/d Required 0 1. Prepare the cash flow statement for 2017 0 (230,000) (85,000) (315,000) 0 (315,000) 200,000 (115,000) Note: During the year non-current asset costing $140,000 with a book value or $110,000 was sold at a profit of $20,000 (115,000) 2. Use appropriate items in the cash flow statement to comment on a. The state of liquidity in the company b. The state of profitability in the company

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Question 4: XYZ Co. had the following information in 2020: Sales 150000 СOGS 80000 Operating expenses (excluding depreciation) Interest expense Таxes 32000 8000 3000 Increase in Accounts receivable 7000 Decrease in inventory Increase in Accounts payable Decrease in other payables Increase in interest payable Decrease in tax payable 4000 5000 3500 2000 1000 Prepare operating cash flows using direct method.
Sales Depreciation COGS Interest Cash Accts Receivables Notes Payable L ong-term debt Net fixed assets Accounts Payable Inventory Dividend payout Tax rate 2020 21. What is the ROE for 2021? $5,300 $5,900 750 850 2400 180 200 200 800 1500 3000 250 700 2021 2900 196 500 22. What is the Inventory period in 2021? 400 550 1950 3500 400 900 30% 35% 30% 20. What is the cash flow from operating activities?
Question 4: XYZ Co. had the following information in 2020: Sales 150000 COGS 80000 Operating expenses (excluding depreciation) Interest expense 32000 8000 Тахes 3000 7000 Increase in Accounts receivable Decrease in inventory Increase in Accounts payable Decrease in other payables Increase in interest payable Decrease in tax payable 4000 5000 3500 2000 1000 Prepare operating cash flows using direct method. 22
What is the net book value of asset
Can you redo the answer in the following format?
Year Net Cash Flow Discount Factor Present Value (using the factor) Present Value (using Excel formula) 0 $ (3,500,000.00) 1 $(3,500,000.00) ($3,500,000.00) 1 $900,000.00 0.90909 $818, 181.00 $818, 181.82 2 $ 900,000.00 0.82645 $743,805.00 $743, 801.65 3 $900,000.00 0.75131 $676, 179.00 $676, 183.32 4 $ 900,000.00 0.68301 $614,709.00 $614,712.11 5 $900,000.00 0.62092 $558, 828.00 $558,829.19 Net Present Value $(88,298.00) $(88,291.91) 3. Now assume that inflation is estimated as a 5% increase each year (starting with Year 1) for the entire 5 years. Calculate the new net cash flow values for each year. Hint: You should start with 5% increase for Year 1 net cash flow.
Deprecation 10000 2. Net income 75000 The following accounts increased during 2020: Accounts receivable 18000 Loan 45000 Bonds 32000 Prepaid expenses 15000 Building 28000 The cash flow from investing activities are
Question 4: XYZ Co. had the following information in 2020: Sales 150000 COGS 80000 Operating expenses (excluding depreciation) Interest expense 32000 8000 Таxes 3000 Increase in Accounts receivable 7000 Decrease in inventory Increase in Accounts payable Decrease in other payables Increase in interest payable Decrease in tax payable 4000 5000 3500 2000 1000 Prepare operating cash flows using direct method.
Year Net Cash Flow Discount Factor Present Value (using the factor) Present Value (using Excel formula) 0 $ (3,500,000.00) 1 $ (3,500,000.00) ($3,500,000.00) 1 $ 900,000.00 0.90909 $ 818,181.00 $818,181.82 2 $ 900,000.00 0.82645 $ 743,805.00 $743,801.65 3 $ 900,000.00 0.75131 $ 676,179.00 $676,183.32 4 $ 900,000.00 0.68301 $ 614,709.00 $614,712.11 5 $ 900,000.00 0.62092 $ 558,828.00 $558,829.19 Net Present Value $ (88,298.00) $ (88,291.91) 3. Now assume that inflation is estimated as a 5% increase each year (starting with Year 1) for the entire 5 years. Calculate the new net cash flow values for each year. start with 5% increase for Year 1 net cash flow. Year Net Cash Flow 0 $…
What is National Co.’s free cash flow for 2022?
Compute for: 2018-2021 Free cash flow (per yr) Present Value of Free Cash Flow (2018-2021) (Per year)