INCOME TATEMEN FOR YEAR ENDING BECEMBER 31 (MILLIONS OF PHP) 2021 P3,600.0 P3,000.0 3.060.0 2022 Sales Operating costs (excluding depreciation and amortization) É BITDA Depreciation and amortization E arnings before interest and taxes 2,550.0 P 540.0 P 450.0 90.0 75.0 P 450.0 P 375.0 65.0 60.0 P 315.0 Interest E arnings before taxes Taxes (40%) Net income available to common stockholders P 385.0 154.0 P 231.0 P 189.0 P 13.2 126.0 Common dividends P 181.5 NATIONAL CO.: BALANCE SHEETS FOR YEAR ENDING DECEMBER 31 (MILLIONS OF PHP) 2022 2021 Assets: Cash and marketable securities P 36.0 540.0 540.0 P1,116.0 |900.0 P2.016.0 P 30.0 450.0 600.0 P1,080.0 750.0 P1.830.9 Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and equity: Accounts payable Notes payable Accruals Total current lia bilities Long-term bonds Total debt Common stock (50 million shares) Retained earnings Total com mon equity Total liabilities and equity Р 324.0 201.0 216.0 P 741.0 _450.0 P1,191.0 P 270.0 155.0 180.0 P 605.0 450.0 P1,055.0 150.0 150.0 675.0 P 825.0 P2.016.0 625.0 P 775.0 P1.830.0

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

What is National Co.’s free cash flow for 2022?

NATIONAL CO.: INCOME STATEMENTS FOR YEAR ENDING DECEMBER 31
(MILLIONS OF PHP)
2022
2021
P3,600.0 P3,000.0
3.060.0
P 540.0
90.0
P 450.0
65.0
Р 385.0
154.0
Р 231.0
P 181.5
Sales
Operating costs (excluding depreciation and amortization)
Е ВITDA
Depreciation and amortization
E arnings before interest and taxes
Interest
E arnings before taxes
Taxes (40%)
Net income available to common stockholders
2,550.0
P 450.0
75.0
P 375.0
60.0
P 315.0
126.0
P 189.0
Common dividends
P 13.2
NATIONAL CO.: BALANCE SHEETS FOR YEAR ENDING DECEMBER 31
(MILLIONS OF PHP)
2022
2021
Assets:
Cash and marketable securities
P 36.0
540.0
P 30.0
450.0
Accounts receivable
Inventories
Total current assets
540.0
P1,116.0
900.0
P2.016.0
600.0
P1,080.0
750.0
P1.830.0
Net plant and equipment
Total assets
Liabilities and equity:
Accounts payable
Notes payable
P 324.0
P 270.0
155.0
201.0
Accruals
Total current lia bilties
Long-term bonds
Total debt
Common stock (50 million shares)
Retained earnings
Total com mon equity
Total liabilities and equity
216.0
P 741.0
450.0
P1,191.0
150.0
180.0
P 605.0
450.0
P1,055.0
150.0
625.0
P 775.0
P1.830.0
675.0
P 825.0
P2.016.0
Transcribed Image Text:NATIONAL CO.: INCOME STATEMENTS FOR YEAR ENDING DECEMBER 31 (MILLIONS OF PHP) 2022 2021 P3,600.0 P3,000.0 3.060.0 P 540.0 90.0 P 450.0 65.0 Р 385.0 154.0 Р 231.0 P 181.5 Sales Operating costs (excluding depreciation and amortization) Е ВITDA Depreciation and amortization E arnings before interest and taxes Interest E arnings before taxes Taxes (40%) Net income available to common stockholders 2,550.0 P 450.0 75.0 P 375.0 60.0 P 315.0 126.0 P 189.0 Common dividends P 13.2 NATIONAL CO.: BALANCE SHEETS FOR YEAR ENDING DECEMBER 31 (MILLIONS OF PHP) 2022 2021 Assets: Cash and marketable securities P 36.0 540.0 P 30.0 450.0 Accounts receivable Inventories Total current assets 540.0 P1,116.0 900.0 P2.016.0 600.0 P1,080.0 750.0 P1.830.0 Net plant and equipment Total assets Liabilities and equity: Accounts payable Notes payable P 324.0 P 270.0 155.0 201.0 Accruals Total current lia bilties Long-term bonds Total debt Common stock (50 million shares) Retained earnings Total com mon equity Total liabilities and equity 216.0 P 741.0 450.0 P1,191.0 150.0 180.0 P 605.0 450.0 P1,055.0 150.0 625.0 P 775.0 P1.830.0 675.0 P 825.0 P2.016.0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Present Value
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education