INCOME TATEMEN FOR YEAR ENDING BECEMBER 31 (MILLIONS OF PHP) 2021 P3,600.0 P3,000.0 3.060.0 2022 Sales Operating costs (excluding depreciation and amortization) É BITDA Depreciation and amortization E arnings before interest and taxes 2,550.0 P 540.0 P 450.0 90.0 75.0 P 450.0 P 375.0 65.0 60.0 P 315.0 Interest E arnings before taxes Taxes (40%) Net income available to common stockholders P 385.0 154.0 P 231.0 P 189.0 P 13.2 126.0 Common dividends P 181.5 NATIONAL CO.: BALANCE SHEETS FOR YEAR ENDING DECEMBER 31 (MILLIONS OF PHP) 2022 2021 Assets: Cash and marketable securities P 36.0 540.0 540.0 P1,116.0 |900.0 P2.016.0 P 30.0 450.0 600.0 P1,080.0 750.0 P1.830.9 Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and equity: Accounts payable Notes payable Accruals Total current lia bilities Long-term bonds Total debt Common stock (50 million shares) Retained earnings Total com mon equity Total liabilities and equity Р 324.0 201.0 216.0 P 741.0 _450.0 P1,191.0 P 270.0 155.0 180.0 P 605.0 450.0 P1,055.0 150.0 150.0 675.0 P 825.0 P2.016.0 625.0 P 775.0 P1.830.0
INCOME TATEMEN FOR YEAR ENDING BECEMBER 31 (MILLIONS OF PHP) 2021 P3,600.0 P3,000.0 3.060.0 2022 Sales Operating costs (excluding depreciation and amortization) É BITDA Depreciation and amortization E arnings before interest and taxes 2,550.0 P 540.0 P 450.0 90.0 75.0 P 450.0 P 375.0 65.0 60.0 P 315.0 Interest E arnings before taxes Taxes (40%) Net income available to common stockholders P 385.0 154.0 P 231.0 P 189.0 P 13.2 126.0 Common dividends P 181.5 NATIONAL CO.: BALANCE SHEETS FOR YEAR ENDING DECEMBER 31 (MILLIONS OF PHP) 2022 2021 Assets: Cash and marketable securities P 36.0 540.0 540.0 P1,116.0 |900.0 P2.016.0 P 30.0 450.0 600.0 P1,080.0 750.0 P1.830.9 Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and equity: Accounts payable Notes payable Accruals Total current lia bilities Long-term bonds Total debt Common stock (50 million shares) Retained earnings Total com mon equity Total liabilities and equity Р 324.0 201.0 216.0 P 741.0 _450.0 P1,191.0 P 270.0 155.0 180.0 P 605.0 450.0 P1,055.0 150.0 150.0 675.0 P 825.0 P2.016.0 625.0 P 775.0 P1.830.0
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
What is National Co.’s

Transcribed Image Text:NATIONAL CO.: INCOME STATEMENTS FOR YEAR ENDING DECEMBER 31
(MILLIONS OF PHP)
2022
2021
P3,600.0 P3,000.0
3.060.0
P 540.0
90.0
P 450.0
65.0
Р 385.0
154.0
Р 231.0
P 181.5
Sales
Operating costs (excluding depreciation and amortization)
Е ВITDA
Depreciation and amortization
E arnings before interest and taxes
Interest
E arnings before taxes
Taxes (40%)
Net income available to common stockholders
2,550.0
P 450.0
75.0
P 375.0
60.0
P 315.0
126.0
P 189.0
Common dividends
P 13.2
NATIONAL CO.: BALANCE SHEETS FOR YEAR ENDING DECEMBER 31
(MILLIONS OF PHP)
2022
2021
Assets:
Cash and marketable securities
P 36.0
540.0
P 30.0
450.0
Accounts receivable
Inventories
Total current assets
540.0
P1,116.0
900.0
P2.016.0
600.0
P1,080.0
750.0
P1.830.0
Net plant and equipment
Total assets
Liabilities and equity:
Accounts payable
Notes payable
P 324.0
P 270.0
155.0
201.0
Accruals
Total current lia bilties
Long-term bonds
Total debt
Common stock (50 million shares)
Retained earnings
Total com mon equity
Total liabilities and equity
216.0
P 741.0
450.0
P1,191.0
150.0
180.0
P 605.0
450.0
P1,055.0
150.0
625.0
P 775.0
P1.830.0
675.0
P 825.0
P2.016.0
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you

Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,

Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education