The following are the financial statement Kin Ltd. for the year ended 31 March 2020: Kin Ltd. Income statement For the year ended 31 March 2020 $”M” Revenue 1276.50 Cost of sales (907.00) 369.50 Distribution costs (62.50) Administrative expenses (132.00) 175.00 Interest received 12.50 Interest paid (37.50) 150.00 Tax (70.00) Profit after tax 80.00 Kin Ltd. Statement of financial position as at 31 March 2020 2019 $”M” $”M” ASSETS: Non- current assets: Property, plant and equipment 190 152.5 Intangible assets 125 100 Investments 12.5 Current assets: Inventories 75 51 Receivables 195 157.5 Short-term investment 25 Cash in hand 1 0.5 Total assets 611 474 Equity and liabilities: Equity: Share capital (10 million ordinary shares of $ 10 per value) 100 75 Share premium 80 75 Revolution reserve 50 45.5 Retained earnings 130 90 Non-current liabilities: Loan 85 25 Current liabilities: Trade payables 63.5 59.5 Bank overdraft 42.5 49 Tax 60 55 Total equity and liabilities 611 474 Additional information: 1. During the year, the investments classified as non- current assets were sold. The proceeds of the sale of these investments amounted to $ 15 million. 2. Fixtures and settings, with an original cost of $ 42.5 million and a carrying amount of $ 22.5 million were sold for $ 16 million during the year. 3. The following information relates to property, plant and equipment: 31 March 2020 31 March 2019 $”Million” $”Million” Cost 360 297.5 Accumulated depreciation. (170) (145.0) Carrying amount 190 152.5 4. 2.5 million ordinary shares of $10 par value were issued during the year at a premium of $ 2 per ordinary shares. 5. Dividends totaling $ 40 million were paid during the year. Required: Statement of cash flows for the year ended 31 March 2020.
The following are the financial statement Kin Ltd. for the year ended 31 March 2020:
Kin Ltd. | |
Income statement | |
For the year ended 31 March 2020 | |
$”M” | |
Revenue | 1276.50 |
Cost of sales | (907.00) |
369.50 | |
Distribution costs | (62.50) |
Administrative expenses | (132.00) |
175.00 | |
Interest received | 12.50 |
Interest paid | (37.50) |
150.00 | |
Tax | (70.00) |
Profit after tax | 80.00 |
Kin Ltd. | ||
2020 | 2019 | |
$”M” | $”M” | |
ASSETS: | ||
Non- current assets: | ||
Property, plant and equipment | 190 | 152.5 |
Intangible assets | 125 | 100 |
Investments | 12.5 | |
Current assets: | ||
Inventories | 75 | 51 |
Receivables | 195 | 157.5 |
Short-term investment | 25 | |
Cash in hand | 1 | 0.5 |
Total assets | 611 | 474 |
Equity and liabilities: | ||
Equity: | ||
Share capital | ||
(10 million ordinary shares of $ 10 per value) | 100 | 75 |
Share premium | 80 | 75 |
Revolution reserve | 50 | 45.5 |
130 | 90 | |
Non-current liabilities: | ||
Loan | 85 | 25 |
Current liabilities: | ||
Trade payables | 63.5 | 59.5 |
Bank overdraft | 42.5 | 49 |
Tax | 60 | 55 |
Total equity and liabilities | 611 | 474 |
Additional information:
1. During the year, the investments classified as non- current assets were sold. The proceeds of the sale of these investments amounted to $ 15 million.
2. Fixtures and settings, with an original cost of $ 42.5 million and a carrying amount of $ 22.5 million were sold for $ 16 million during the year.
3. The following information relates to property, plant and equipment:
31 March 2020 31 March 2019
$”Million” $”Million”
Cost 360 297.5
Carrying amount 190 152.5
4. 2.5 million ordinary shares of $10 par value were issued during the year at a premium of $ 2 per ordinary shares.
5. Dividends totaling $ 40 million were paid during the year.
Required:
Statement of
Step by step
Solved in 2 steps
Can you redo the answer in the following format?