Condensed balance sheet and income statement data for Micerodisc Industries Itd appear below Microdisc Industries Ltd. Balance Sheet 31-Dec 2017 2018 2019 Assets Cash $50,000 $55,000 $60,500 Short Term Invest ment 20000 22,000 24,200 16,500 38,500 484,000 Account Receivable 15000 18,150 Inventories 35000 42,350 Plant asset 440,000 532,000 Acc. Dep Plant assets (40000) (44000) (48000 ) Total Assets $520,000 $572,000 $629,200 Liabilities and Stockholders' Equity Liabiliies Notes payable (short term) Accounts Payable Accrued Expenses Mortgage payable Bond payable $50000 $55,000 S60,500 10000 11,000 12,100 5000 5,500 6,050 200000 220,000 242,000 20000 22,000 $313,500 $344,850 24,200 Toatl Liabilities 285000 Stockholders' Equity Common stock($5 par) Retained Earnings $120000 $132,000 $145,200 115000 126.500 $258.500 $284.350 $572,000 $629.200 139,150 Total Stockholders' Equity Total Liabilities and Stockholders' Equity $520,000 $235000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Question no 5
Condensed balance sheet and income statement data for Micerodisc Industries Itd appear below
Microdisc Industries Ltd.
Balance Sheet
31-Dec
2017
2018
2019
Assets
Cash
$50,000
$55,000
$60,500
Short Term Invest ment
20000
22,000
24,200
Account Receivable
15000
16,500
18,150
Inventories
35000
38,500
42,350
Plant asset
440,000
484,000
532,000
Acc. Dep Plant assets
(40000)
(44000)
(48000 )
Total Assets
$520,000
$572.000 $629.200
Liabilities and Stockholders' Equity
Liabiliies
Notes payable (short term)
Accounts Payable
Accrued Expenses
Mortgage payable
Bond payable
$50000
$55,000
$60,500
10000
11,000
12,100
5000
5,500
6,050
200000
220,000
242,000
20000
22,000
24,200
Toatl Liabilities
285000
$313,500
$344,850
Stockholders' Equity
$120000
Common stock($5 par)
Retained Earnings
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity $520,000
$132,000 $145,200
115000
126,500
139,150
$235000
$258,500
$572.000
$284.350
$629.200
Transcribed Image Text:Question no 5 Condensed balance sheet and income statement data for Micerodisc Industries Itd appear below Microdisc Industries Ltd. Balance Sheet 31-Dec 2017 2018 2019 Assets Cash $50,000 $55,000 $60,500 Short Term Invest ment 20000 22,000 24,200 Account Receivable 15000 16,500 18,150 Inventories 35000 38,500 42,350 Plant asset 440,000 484,000 532,000 Acc. Dep Plant assets (40000) (44000) (48000 ) Total Assets $520,000 $572.000 $629.200 Liabilities and Stockholders' Equity Liabiliies Notes payable (short term) Accounts Payable Accrued Expenses Mortgage payable Bond payable $50000 $55,000 $60,500 10000 11,000 12,100 5000 5,500 6,050 200000 220,000 242,000 20000 22,000 24,200 Toatl Liabilities 285000 $313,500 $344,850 Stockholders' Equity $120000 Common stock($5 par) Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity $520,000 $132,000 $145,200 115000 126,500 139,150 $235000 $258,500 $572.000 $284.350 $629.200
Microdisc Industries Ltd.
Income Statement
For the year ended, December31
2018
2019
Sales
450000
500000
Gain on sale of Land
50,000
25000
Expenses
Cost of goods sold
Selling and administrative expenses
200000
210000
50000
52500
Utilities expense
1000
1250
Depreciation expense
4000
4000
Income tax expense
2000
2100
Total Expense
257000
269850
Net Income
243000
255150
**Here plant asset include both land, building and equipment.
Additional information for the year 2019
1. Equipment costing $60,000 was purchased for cash during the year.
2. Land costing $12,000 was sold for $37,000 cash, resulting in gain of $25,000.
3.22,000 mortgage loan have been taken.
4. A cash dividend was declared and paid during the year.
5.Issued bond for cash.
6.Issued common stock for cash.
Instructions
Prepare a statement of cash flows for the year ended December 31, 2019,
Transcribed Image Text:Microdisc Industries Ltd. Income Statement For the year ended, December31 2018 2019 Sales 450000 500000 Gain on sale of Land 50,000 25000 Expenses Cost of goods sold Selling and administrative expenses 200000 210000 50000 52500 Utilities expense 1000 1250 Depreciation expense 4000 4000 Income tax expense 2000 2100 Total Expense 257000 269850 Net Income 243000 255150 **Here plant asset include both land, building and equipment. Additional information for the year 2019 1. Equipment costing $60,000 was purchased for cash during the year. 2. Land costing $12,000 was sold for $37,000 cash, resulting in gain of $25,000. 3.22,000 mortgage loan have been taken. 4. A cash dividend was declared and paid during the year. 5.Issued bond for cash. 6.Issued common stock for cash. Instructions Prepare a statement of cash flows for the year ended December 31, 2019,
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education