Comparative balance sheet accounts of Sarasota Inc. are presented below. SARASOTA INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 December 31 Debit Accounts 2020 2019 Cash $42,400 $33,900 Accounts Receivable 70,600 60,300 Inventory 30,100 24,100 Equity investments 22,000 38,900 Machinery 30,300 18,700 Buildings 67,900 55,700 Land 7,600 7,600 $270,900 $239,200 Credit Accounts Allowance for Doubtful Accounts $2,300 $1,500 Accumulated Depreciation—Machinery 5,600 2,200 Accumulated Depreciation—Buildings 13,500 8,900 Accounts Payable 34,700 24,500 Accrued Payables 3,500 2,600 Long-Term Notes Payable 21,000 30,800 Common Stock, no-par 150,000 125,000 Retained Earnings 40,300 43,700 $270,900 $239,200 Additional data (ignoring taxes): 1. Net income for the year was $43,000. 2. Cash dividends declared and paid during the year were $21,400. 3. A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized. 4. Equity investments (level of ownership is less than 20%) that cost $24,700 were sold during the year for $28,400. No unrealized gains and losses were recorded on these investments in 2020. 5. Machinery that cost $3,800, on which $750 of depreciation had accumulated, was sold for $2,250. Sarasota’s 2020 income statement follows (ignoring taxes). Sales revenue $540,400 Less: Cost of goods sold 381,000 Gross margin 159,400 Less: Operating expenses (includes $8,750 depreciation and $5,042 bad debts) 119,300 Income from operations 40,100 Other: Gain on sale of investments $3,700 Loss on sale of machinery (800 ) 2,900 Net income $43,000 (a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Net cash flow from operating activities $ (b) Prepare a statement of cash flows using the indirect method.
Comparative balance sheet accounts of Sarasota Inc. are presented below.
SARASOTA INC. |
||||
December 31 |
||||
Debit Accounts |
2020 |
2019 |
||
Cash |
$42,400 |
$33,900 |
||
70,600 |
60,300 |
|||
Inventory |
30,100 |
24,100 |
||
Equity investments |
22,000 |
38,900 |
||
Machinery |
30,300 |
18,700 |
||
Buildings |
67,900 |
55,700 |
||
Land |
7,600 |
7,600 |
||
$270,900 |
$239,200 |
|||
Credit Accounts | ||||
Allowance for Doubtful Accounts |
$2,300 |
$1,500 |
||
5,600 |
2,200 |
|||
Accumulated Depreciation—Buildings |
13,500 |
8,900 |
||
Accounts Payable |
34,700 |
24,500 |
||
Accrued Payables |
3,500 |
2,600 |
||
Long-Term Notes Payable |
21,000 |
30,800 |
||
Common Stock, no-par |
150,000 |
125,000 |
||
40,300 |
43,700 |
|||
$270,900 |
$239,200 |
Additional data (ignoring taxes):
1. | Net income for the year was $43,000. | |
2. | Cash dividends declared and paid during the year were $21,400. | |
3. | A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized. | |
4. | Equity investments (level of ownership is less than 20%) that cost $24,700 were sold during the year for $28,400. No unrealized gains and losses were recorded on these investments in 2020. | |
5. | Machinery that cost $3,800, on which $750 of depreciation had accumulated, was sold for $2,250. |
Sarasota’s 2020 income statement follows (ignoring taxes).
Sales revenue |
$540,400 |
||||
Less: Cost of goods sold |
381,000 |
||||
Gross margin |
159,400 |
||||
Less: Operating expenses (includes $8,750 depreciation and $5,042 |
119,300 |
||||
Income from operations |
40,100 |
||||
Other: Gain on sale of investments |
$3,700 |
||||
Loss on sale of machinery |
(800 |
) |
2,900 |
||
Net income |
$43,000 |
(a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
Net cash flow from operating activities |
$ |
(b) Prepare a statement of
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 4 images