1. Prepare Vertical Analysis for both the income statement and the balance sheet.2. Examine the company's Assets, Liabilities and Stockholder's Equity. P 2303: FINANCIAL ANALYSIS AND REPORTINGSY 2021-2022(FINAL OUTPUT)ABC INDUSTRIESCONSOLIDATED INCOME STATEMENTDECEMBER 31, 202020202019AmountPercentAmountPercentNet SalesP 38,028,500P 26,315,42016,526,0849,789,336Cost of Goods Sold26,358,500Gross ProfitP 11,670,000Selling Expenses7,111,740General and Administrative Expenses 2,123,4209,235,1602,434,840925,239P 1,509,6016,157,8081,368,4027,526,2102,263,126868,4091,394,717Total Operating ExpensesEarnings before income taxIncome taxNet IncomeCommon Stock sharesOutstandingEarnings per shareOf common stock2,500,0002,498,7500.600.56 CONSOLIDATED BALANCE SHEETAS OF DECEMBER 31, 202020212019ASSETSAmountPercentAmountPercenCURRENT ASSETSCash and Cash equivalentsP 1,271,231P 677,600Account Receivable (Net)994,409773,134Note Receivable350,0003,250,000320,0004,190,000Merchandise InventoriesTotal Current Assets5,865,6405,960,734Property and Equipment(Net) 13,668,85011,798,155TOTAL ASSETSP 19,534,490P 17,758,889LIABILITIESAccounts PayableSalaries PayableIncome Taxes PayableOther accrued expenses1,275,3001,477,800330,000245,200500,20048,339925,2398,000Total Current LiabilitiesP 2,538,5392,271,539Long-Term LiabilitiesMortgage PayableBonds Payable500,000536,0002,340,0002,400,000Total Long-term Liabilities2,900,0002,876,000TOTAL LIABILITIES5,438,5395,147,539STOCKHOLDERS' EQUITYCommon Stock, 2,500,000 sharesat P1 par value per share2,500,0002,498,750Capital in excess of par value1,750,0001,726,250Retained EarningsJanuary 1, 20 XX8,386,3506,991,633Net Income for the Year1,509,6011,424,717Less dividends50,00030,000RetainedEarnings, Dec 31 20XX9,845,9518,386,350TOTAL STOCKHOLDER'S EQUITY 14,095,95112,611,350TOTAL LIABILITIES ANDSTOCKHOLDER'S EQUITYP 19,534,490P 17,758,889

Vertical Analysis: Under this method, each line item is listed in the financial statement as a…

P 2303: FINANCIAL ANALYSIS AND REPORTING SY 2021-2022 (FINAL OUTPUT) ABC INDUSTRIES CONSOLIDATED INCOME STATEMENT DECEMBER 31, 2020 2020 2019 Amount Percent Amount Percent Net Sales P 38,028,500 P 26,315,420 Cost of Goods Sold 26,358,500 16,526,084 Gross Profit P 11,670,000 9,789,336 Selling Expenses General and Administrative Expenses 2,123,420 Total Operating Expenses Earnings before income tax 7,111,740 6,157,808 1,368,402 9,235,160 2,434,840 7,526,210 2,263,126 Income tax 925,239 868,409 Net Income P 1,509,601 1,394,717 Common Stock shares Outstanding 2,500,000 2,498,750 Earnings per share Of common stock 0.60 0.56

P 2303: FINANCIAL ANALYSIS AND REPORTING SY 2021-2022 (FINAL OUTPUT) ABC INDUSTRIES CONSOLIDATED INCOME STATEMENT DECEMBER 31, 2020 2020 2019 Amount Percent Amount Percent Net Sales P 38,028,500 P 26,315,420 Cost of Goods Sold 26,358,500 16,526,084 Gross Profit P 11,670,000 9,789,336 Selling Expenses General and Administrative Expenses 2,123,420 Total Operating Expenses Earnings before income tax 7,111,740 6,157,808 1,368,402 9,235,160 2,434,840 7,526,210 2,263,126 Income tax 925,239 868,409 Net Income P 1,509,601 1,394,717 Common Stock shares Outstanding 2,500,000 2,498,750 Earnings per share Of common stock 0.60 0.56

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Q: Name the two main components of stockholders’ equity. Describe the main sources of change in each…

A: Stockholder’s Equity is the amount of remaining assets if all the liabilities in the business are…

Q: What are the 3 basic tools for financial statement analysis? Explain each. What is the importance of…

A: Financial statement analysis - a financial statement is a statement that presents the performance…

Q: Accumulated other comprehensive income (AOCI) appears as a subsection of shareholders' equity on the…

A: The question is based on the concept of business accounting

Q: “The retained earnings account is a link between the income statement and the balance sheet.”…

A: Balance sheet: This financial statement reports a company’s resources (assets) and claims of…

Q: Explain the components of income statement, Owners equity Statement and Balance sheet statement?

A: Income Statement: It is a financial statement prepared by a company at the end of a financial…

Q: 6. When reporting basic and diluted earnings per required to include a schedule or note identifying…

A: EPS is a fundamental financial metric that provides insights into a company's profitability on a…

Q: What does Financial Statement Analysis mean? What do you think is done when analyzing Financial…

A: FS stands for financial statements of the company which is being prepared at the end of the period…

Q: The business document that reports assets, liabilities and stockholders’ equity is knows as:

A: Answer: Balance sheet.

Q: Prepare a retained earnings statement.

Q: Which of the following is the basic accounting equation? a.Assets = Stockho ' Equity - Liabilities…

A: The correct option is b.Assets - Liabilities =Stockholders' Equity

Q: What are the advantages and disadvantages of reviewing the balance statement for a company.

A: Any financial statement typically lists a company's assets and debts, including shareholder equity…

Q: Which of the following is NOT one of the four items required to be shown in the heading of a…

A: Financial statements are written records that convey the business activities and the financial…

Q: Define accounting earnings.

A: Accounting Earnings: Accounting Earnings is a Earning which stated on income statement. Accounting…

Q: What is included in the financial section of a business plan? a. the industry, business…

A: Financial section of the business represent the financial position of the firm now and what it will…

Q: me statement represents the basic accounting equation. True or false?

A: Solution: Basic accounting equation is that Assets are equal to the sum of Liabilities + equity.…

Q: Accounting equation is the basis for the preparation of statement of financial position in…

A: A company's total assets are equal to the sum of its liabilities plus its shareholders' equity,…

Q: What information does the balance sheet provide about a company's financial position, and how is it…

A: The balancesheet, also known as the statement of fiscal position, is one of the three abecedarian…

Q: The income statement should be prepared a. after the retained earnings statement and before the…

A: An income statement is one of the financial statements of a company that is prepared at the end of…

Q: Ratio analysis "up and down" is applied from which of the following directions? a) vertical…

A: Ratio Analysis Ratio analysis is an financial tool that uses financial statements, like balance…

Q: Accounting equation refers to the relations between line items on the balance sheet, and can be…

A: A statement has been made about the basic accounting equation. We have to find if it's true or…

Question

1. Prepare Vertical Analysis for both the income statement and the balance sheet.

2. Examine the company's Assets, Liabilities and Stockholder's Equity.

P 2303: FINANCIAL ANALYSIS AND REPORTING
SY 2021-2022
(FINAL OUTPUT)
ABC INDUSTRIES
CONSOLIDATED INCOME STATEMENT
DECEMBER 31, 2020
2020
2019
Amount
Percent
Amount
Percent
Net Sales
P 38,028,500
P 26,315,420
16,526,084
9,789,336
Cost of Goods Sold
26,358,500
Gross Profit
P 11,670,000
Selling Expenses
7,111,740
General and Administrative Expenses 2,123,420
9,235,160
2,434,840
925,239
P 1,509,601
6,157,808
1,368,402
7,526,210
2,263,126
868,409
1,394,717
Total Operating Expenses
Earnings before income tax
Income tax
Net Income
Common Stock shares
Outstanding
Earnings per share
Of common stock
2,500,000
2,498,750
0.60
0.56

CONSOLIDATED BALANCE SHEET
AS OF DECEMBER 31, 2020
2021
2019
ASSETS
Amount
Percent
Amount
Percen
CURRENT ASSETS
Cash and Cash equivalents
P 1,271,231
P 677,600
Account Receivable (Net)
994,409
773,134
Note Receivable
350,000
3,250,000
320,000
4,190,000
Merchandise Inventories
Total Current Assets
5,865,640
5,960,734
Property and Equipment(Net) 13,668,850
11,798,155
TOTAL ASSETS
P 19,534,490
P 17,758,889
LIABILITIES
Accounts Payable
Salaries Payable
Income Taxes Payable
Other accrued expenses
1,275,300
1,477,800
330,000
245,200
500,200
48,339
925,239
8,000
Total Current Liabilities
P 2,538,539
2,271,539
Long-Term Liabilities
Mortgage Payable
Bonds Payable
500,000
536,000
2,340,000
2,400,000
Total Long-term Liabilities
2,900,000
2,876,000
TOTAL LIABILITIES
5,438,539
5,147,539
STOCKHOLDERS' EQUITY
Common Stock, 2,500,000 shares
at P1 par value per share
2,500,000
2,498,750
Capital in excess of par value
1,750,000
1,726,250
Retained Earnings
January 1, 20 XX
8,386,350
6,991,633
Net Income for the Year
1,509,601
1,424,717
Less dividends
50,000
30,000
Retained
Earnings, Dec 31 20XX
9,845,951
8,386,350
TOTAL STOCKHOLDER'S EQUITY 14,095,951
12,611,350
TOTAL LIABILITIES AND
STOCKHOLDER'S EQUITY
P 19,534,490
P 17,758,889

Definition Definition Assets available to stockholders after a company's liabilities are paid off. Stockholders’ equity is also sometimes referred to as owner's equity. A stockholders’ equity or book value generally includes common stock, preferred stock, and retained earnings and is an indicator of a company's financial strength.

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

This is a popular solution!

SEE SOLUTION Check out a sample Q&A here

Step 1

VIEW

Step 2

VIEW

Step 3

VIEW

Trending now

This is a popular solution!

Step by step

Solved in 3 steps with 2 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Conceptual framework for financial reporting

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions

From curiosity, what graphs are made to indicate the financial performance of a company?
The financial statement that shows the profitability of a business entity is known as: Group of answer choices Balance sheet and statement of retained earnings Balance sheet and income statement Income statement Statement of retained earnings
Which financial statement is associated with each of the descriptions below? a. Operating activities, investing activities, and financing activities b. Assets, liabilities, and stockholders’ equity c. Revenues and expenses d. Net income, dividends, and beginning retained earnings
Question: When preparing financial statements, which involve the culmination of various accounting principles and concepts, the process is crucial in portraying a company's financial health and performance. Among the key components, the income statement and the balance sheet stand as fundamental snapshots. The income statement delineates a company's revenues, expenses, and ultimately its profitability over a specific period, employing either the accrual basis or cash basis accounting. On the other hand, the balance sheet provides an overview of a company's assets, liabilities, and shareholders' equity at a given point in time, adhering to the accounting equation where assets are equal to liabilities plus shareholders' equity. Furthermore, the matching principle necessitates that expenses be recorded in the same period as the related revenues they helped generate, facilitating a more accurate representation of the company's financial performance. In the context of accounting…
Describe the process of preparing an income statement and a balance sheet, including the specific elements and formulas used in each statement.
What are the major components of a company's financial statements and what information does each component provide?