Comparative balance sheet accounts of Sheridan Inc. are presented below. SHERIDAN INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 December 31 Debit Accounts 2020 2019 Cash $41,600 $33,700 Accounts Receivable 70,500 60,600 Inventory 29,700 23,700 Equity investments 22,300 38,900 Machinery 29,900 18,800 Buildings 67,600 56,300 Land 7,600 7,600 $269,200 $239,600 Credit Accounts Allowance for Doubtful Accounts $2,200 $1,500 Accumulated Depreciation—Machinery 5,600 2,300 Accumulated Depreciation—Buildings 13,500 9,000 Accounts Payable 34,700 24,800 Accrued Payables 3,300 2,600 Long-Term Notes Payable 20,900 31,300 Common Stock, no-par 150,000 125,000 Retained Earnings 39,000 43,100 $269,200 $239,600 Additional data (ignoring taxes): 1. Net income for the year was $41,800. 2. Cash dividends declared and paid during the year were $20,900. 3. A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized. 4. Equity investments (level of ownership is less than 20%) that cost $25,000 were sold during the year for $28,800. No unrealized gains and losses were recorded on these investments in 2020. 5. Machinery that cost $3,700, on which $750 of depreciation had accumulated, was sold for $2,150. Sheridan’s 2020 income statement follows (ignoring taxes). Sales revenue $536,900 Less: Cost of goods sold 378,400 Gross margin 158,500 Less: Operating expenses (includes $8,550 depreciation and $4,997 bad debts) 119,700 Income from operations 38,800 Other: Gain on sale of investments $3,800 Loss on sale of machinery (800 ) 3,000 Net income $41,800 (a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Net cash flow from operating activities $ (b) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) SHERIDAN INC. Statement of Cash Flows (Indirect Method) $ Adjustments to reconcile net income to $ $ Submit Answer
Comparative balance sheet accounts of Sheridan Inc. are presented below. SHERIDAN INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 December 31 Debit Accounts 2020 2019 Cash $41,600 $33,700 Accounts Receivable 70,500 60,600 Inventory 29,700 23,700 Equity investments 22,300 38,900 Machinery 29,900 18,800 Buildings 67,600 56,300 Land 7,600 7,600 $269,200 $239,600 Credit Accounts Allowance for Doubtful Accounts $2,200 $1,500 Accumulated Depreciation—Machinery 5,600 2,300 Accumulated Depreciation—Buildings 13,500 9,000 Accounts Payable 34,700 24,800 Accrued Payables 3,300 2,600 Long-Term Notes Payable 20,900 31,300 Common Stock, no-par 150,000 125,000 Retained Earnings 39,000 43,100 $269,200 $239,600 Additional data (ignoring taxes): 1. Net income for the year was $41,800. 2. Cash dividends declared and paid during the year were $20,900. 3. A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized. 4. Equity investments (level of ownership is less than 20%) that cost $25,000 were sold during the year for $28,800. No unrealized gains and losses were recorded on these investments in 2020. 5. Machinery that cost $3,700, on which $750 of depreciation had accumulated, was sold for $2,150. Sheridan’s 2020 income statement follows (ignoring taxes). Sales revenue $536,900 Less: Cost of goods sold 378,400 Gross margin 158,500 Less: Operating expenses (includes $8,550 depreciation and $4,997 bad debts) 119,700 Income from operations 38,800 Other: Gain on sale of investments $3,800 Loss on sale of machinery (800 ) 3,000 Net income $41,800 (a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Net cash flow from operating activities $ (b) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) SHERIDAN INC. Statement of Cash Flows (Indirect Method) $ Adjustments to reconcile net income to $ $ Submit Answer
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Comparative balance sheet accounts of Sheridan Inc. are presented below.
Additional data (ignoring taxes):
Sheridan’s 2020 income statement follows (ignoring taxes).
(a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
(b) Prepare a statement ofcash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
SHERIDAN INC.
COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 |
||||
December 31
|
||||
Debit Accounts |
2020
|
2019
|
||
Cash |
$41,600
|
$33,700
|
||
70,500
|
60,600
|
|||
Inventory |
29,700
|
23,700
|
||
Equity investments |
22,300
|
38,900
|
||
Machinery |
29,900
|
18,800
|
||
Buildings |
67,600
|
56,300
|
||
Land |
7,600
|
7,600
|
||
$269,200
|
$239,600
|
|||
Credit Accounts | ||||
Allowance for Doubtful Accounts |
$2,200
|
$1,500
|
||
5,600
|
2,300
|
|||
Accumulated Depreciation—Buildings |
13,500
|
9,000
|
||
Accounts Payable |
34,700
|
24,800
|
||
Accrued Payables |
3,300
|
2,600
|
||
Long-Term Notes Payable |
20,900
|
31,300
|
||
Common Stock, no-par |
150,000
|
125,000
|
||
39,000
|
43,100
|
|||
$269,200
|
$239,600
|
Additional data (ignoring taxes):
1. | Net income for the year was $41,800. | |
2. | Cash dividends declared and paid during the year were $20,900. | |
3. | A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized. | |
4. | Equity investments (level of ownership is less than 20%) that cost $25,000 were sold during the year for $28,800. No unrealized gains and losses were recorded on these investments in 2020. | |
5. | Machinery that cost $3,700, on which $750 of depreciation had accumulated, was sold for $2,150. |
Sheridan’s 2020 income statement follows (ignoring taxes).
Sales revenue |
$536,900
|
||||
Less: Cost of goods sold |
378,400
|
||||
Gross margin |
158,500
|
||||
Less: Operating expenses (includes $8,550 depreciation and $4,997 |
119,700
|
||||
Income from operations |
38,800
|
||||
Other: Gain on sale of investments |
$3,800
|
||||
Loss on sale of machinery |
(800
|
)
|
3,000
|
||
Net income |
$41,800
|
(a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
Net cash flow from operating activities |
$
|
(b) Prepare a statement of
SHERIDAN INC.
Statement of Cash Flows (Indirect Method) |
||
|
||
|
$
|
|
Adjustments to reconcile net income to | ||
|
||
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
Submit Answer
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 3 images
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education