Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2022 are as follows. Sales Direct materials purchases Direct labor Manufacturing overhead Selling and administrative expenses Other data: 1. 2. All sales are on account. Collections are expected to be 50% in the month of sale, 30% in the first month following the sale, and 20% in the second month following the sale. Sixty percent (60%) of direct materials purchases are paid in cash in the month of purchase, and the balance due is paid in the month following the purchase. All other items above are paid in the month incurred except for selling and administrative expenses that include $1,000 of depreciation per month. 3. January February $360,000 $400,000 125,000 100,000 75,000 85,000 4. 120,000 90,000 70,000 79,000 Credit sales: November 2021, $250,000; December 2021, $320,000. Purchases of direct materials: December 2021, $100,000. Other receipts: January-Collection of December 31, 2021, notes receivable $15,000; February-Proceeds from sale of securities $6,000. Other disbursements: February-Payment of $6,000 cash dividend. The company's cash balance on January 1, 2022, is expected to be $60,000. The company wants to maintain a minimum cash balance of $50,000.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purchases for
January and February.
November
December
January
February
December
Total collections $
January
COLTER COMPANY
Schedule of Expected Collections from Customers
February
LA
Total payments
LA
$
tA
January
COLTERCOMPANY
Schedule of Expected Payments for Direct Materials
$
January
$
LA
February
LA
February
Transcribed Image Text:Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purchases for January and February. November December January February December Total collections $ January COLTER COMPANY Schedule of Expected Collections from Customers February LA Total payments LA $ tA January COLTERCOMPANY Schedule of Expected Payments for Direct Materials $ January $ LA February LA February
Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2022 are as follows.
Sales
Direct materials purchases
Direct labor
Manufacturing overhead
Selling and administrative expenses
Other data:
1.
2.
3.
January
February
$360,000 $400,000
125,000
100,000
4.
120,000
All sales are on account. Collections are expected to be 50% in the month of sale, 30% in the first month following the sale, and 20% in
the second month following the sale. Sixty percent (60%) of direct materials purchases are paid in cash in the month of purchase, and
the balance due is paid in the month following the purchase. All other items above are paid in the month incurred except for selling and
administrative expenses that include $1,000 of depreciation per month.
90,000
70,000
79,000
75,000
85,000
Credit sales: November 2021, $250,000; December 2021, $320,000.
Purchases of direct materials: December 2021, $100,000.
Other receipts: January-Collection of December 31, 2021, notes receivable $15,000;
February-Proceeds from sale of securities $6,000.
Other disbursements: February-Payment of $6,000 cash dividend.
The company's cash balance on January 1, 2022, is expected to be $60,000. The company wants to maintain a minimum cash balance
of $50,000.
Transcribed Image Text:Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2022 are as follows. Sales Direct materials purchases Direct labor Manufacturing overhead Selling and administrative expenses Other data: 1. 2. 3. January February $360,000 $400,000 125,000 100,000 4. 120,000 All sales are on account. Collections are expected to be 50% in the month of sale, 30% in the first month following the sale, and 20% in the second month following the sale. Sixty percent (60%) of direct materials purchases are paid in cash in the month of purchase, and the balance due is paid in the month following the purchase. All other items above are paid in the month incurred except for selling and administrative expenses that include $1,000 of depreciation per month. 90,000 70,000 79,000 75,000 85,000 Credit sales: November 2021, $250,000; December 2021, $320,000. Purchases of direct materials: December 2021, $100,000. Other receipts: January-Collection of December 31, 2021, notes receivable $15,000; February-Proceeds from sale of securities $6,000. Other disbursements: February-Payment of $6,000 cash dividend. The company's cash balance on January 1, 2022, is expected to be $60,000. The company wants to maintain a minimum cash balance of $50,000.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education