CLARITY Company makes one product. Its sales price is expected to be P82 per unit. Actual 2021 sales: November 6,200 units December 6,800 units CLARITY budgets its sales for the next six months of 2021 as follows: January February March 5,400 units| April | 5,000 units| 5,200 units May 5,500 units June 3,800 units 6,000 units All sales are on accout. CLARITY collects its accounts as follows: 70% in the month of sale 20% in the month following sale 10% in the second month following sale Uncollectible accounts are negligible and can be disregarded. The beginning inventory on January 1, 2022 is 540 units. CLARITY desires an ending finished goods inventory of 10% of the next month's budgeted sales. Each unit of finished goods requires 4 kilos of raw material that cost P3 a kilo. CLARITY desires an ending inventory of raw materials equal to 20% of the following month's production needs. Assume that CLARITY met this requirement at the end of December, 2021. CLARITY makes all purchases on account on terms net 30. CLARITY pays its accounts payable as follows: 60% in the month of sale and 40% in the month following sale. Purchases in December were P62,000. Required: Prepare the following by month for the first quarter of 2021 and for the first quarter as a whole. 1. Sales budget. 2. Production budget. 3. Purchases budget.
CLARITY Company makes one product. Its sales price is expected to be P82 per unit. Actual 2021 sales: November 6,200 units December 6,800 units CLARITY budgets its sales for the next six months of 2021 as follows: January February March 5,400 units| April | 5,000 units| 5,200 units May 5,500 units June 3,800 units 6,000 units All sales are on accout. CLARITY collects its accounts as follows: 70% in the month of sale 20% in the month following sale 10% in the second month following sale Uncollectible accounts are negligible and can be disregarded. The beginning inventory on January 1, 2022 is 540 units. CLARITY desires an ending finished goods inventory of 10% of the next month's budgeted sales. Each unit of finished goods requires 4 kilos of raw material that cost P3 a kilo. CLARITY desires an ending inventory of raw materials equal to 20% of the following month's production needs. Assume that CLARITY met this requirement at the end of December, 2021. CLARITY makes all purchases on account on terms net 30. CLARITY pays its accounts payable as follows: 60% in the month of sale and 40% in the month following sale. Purchases in December were P62,000. Required: Prepare the following by month for the first quarter of 2021 and for the first quarter as a whole. 1. Sales budget. 2. Production budget. 3. Purchases budget.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Transcribed Image Text:CLARITY Company makes one product. Its sales price is expected to be PS2 per unit.
Actual 2021 sales:
November 6,200 units
December
6,800 umits
CLARITY budgets its sales for the next six months of 2021 as follows:
Jamuary
February
5,400 units April 5,000 units
5,200 units May
5,500 units June
5,800 units
6,000 units
March
All sales are on account. CLARITY collects its accounts as follows:
70% in the month of sale
20% in the month following sale
10% in the second month following sale
Uncollectible accounts are negligible and can be disregarded.
The beginning inventory on January 1, 2022 is 540 units. CLARITY desires an ending finished goods
inventory of 10% of the next month's budgeted sales.
Each unit of finished goods requires 4 kilos of raw material that cost P3 a kilo. CLARITY desires an
ending inventory of raw materials equal to 20% of the following month's production needs. Assume that
CLARITY met this requirement at the end of December, 2021. CLARITY makes all purchases on
account on tems net 30. CLARITY pays its accounts payable as follows: 60% in the month of sale and
40% in the month following sale. Purchases in December were P62,000.
Required: Prepare the following by month for the first quarter of 2021 and for the first quarter as a whole.
1. Sales budget.
2. Production budget.
3. Purchases budget.
4. Schedule of cash collections.
5. Schedule of cash disbursements for accounts payable.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education