Paymore Products places orders for goods equal to 75% of its sales forecast in the next quarter which has been provided in the below table. Sales forecast First $372 (figures in $ millions) A. Cash requirements Cash required for operations Interest on bank loan Total cash required B. Cash raised in quarter Line of credit Total cash raised C. Repayments of bank loan D.Addition to cash balances E. Line of credit Beginning of quarter End of quarter Quarter in Coming Year Second $360 Paymore's labor and administrative expenses are $65 per quarter and interest on long-term debt is $40 per quarter. Paymore's cash balance at the start of the first quarter is $40 and its minimum acceptable cash balance is $30. Assume that Paymore can borrow up to $100 from a line of credit at an interest rate of 2% per quarter. On average, one-third of sales are collected in the quarter that they are sold, and two-thirds are collected in the following quarter. Assume that sales in the last quarter of the previous year were $336. On average, two-thirds of purchases are paid for in the quarter that they are purchased, and one-third are paid in the following quarter. Prepare a short-term financing plan using the above table. (Leave no cells blank. Enter '0' when necessary. Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Enter your answers in millions of dollars rounded to 2 decimal places.) S S $ Third $336 First 0.00 0.00 $ Fourth $384 0.00 $ 0.00 Second Quarter Following Year First Quarter $384 0.00 $ 0.00 $ 0.00 Third 0.00 $ 0.00 $ 0.00 Fourth 0.00 0.00 0.00

Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
Chapter22: Master Budget (master)
Section: Chapter Questions
Problem 1R: Ranger Industries has provided the following information at June 30: Other information: Average...
icon
Related questions
Question
Paymore Products places orders for goods equal to 75% of its sales forecast in the next quarter which has been provided in the below
table.
Sales forecast
(figures in $ millions)
A. Cash requirements
First
$372
Paymore's labor and administrative expenses are $65 per quarter and interest on long-term debt is $40 per quarter. Paymore's cash
balance at the start of the first quarter is $40 and its minimum acceptable cash balance is $30. Assume that Paymore can borrow up to
$100 from a line of credit at an interest rate of 2% per quarter. On average, one-third of sales are collected in the quarter that they are
sold, and two-thirds are collected in the following quarter. Assume that sales in the last quarter of the previous year were $336. On
average, two-thirds of purchases are paid for in the quarter that they are purchased, and one-third are paid in the following quarter.
Prepare a short-term financing plan using the above table. (Leave no cells blank. Enter 'O' when necessary. Negative amounts
should be indicated by a minus sign. Do not round intermediate calculations. Enter your answers in millions of dollars rounded to
2 decimal places.)
Cash required for operations
Interest on bank loan
Total cash required
B. Cash raised in quarter
Line of credit
Total cash raised
C. Repayments of bank loan
D. Addition to cash balances
E. Line of credit
Beginning of quarter
End of quarter
Quarter in Coming Year
Second
$360
Third
$336
$
$
$
First
0.00
0.00 $
Fourth
$384
0.00 $
0.00
Second
Quarter
0.00 $
0.00 $
Following Year
First Quarter
$384
0.00
Third
0.00 $
0.00 $
0.00
Fourth
0.00
0.00
0.00
Transcribed Image Text:Paymore Products places orders for goods equal to 75% of its sales forecast in the next quarter which has been provided in the below table. Sales forecast (figures in $ millions) A. Cash requirements First $372 Paymore's labor and administrative expenses are $65 per quarter and interest on long-term debt is $40 per quarter. Paymore's cash balance at the start of the first quarter is $40 and its minimum acceptable cash balance is $30. Assume that Paymore can borrow up to $100 from a line of credit at an interest rate of 2% per quarter. On average, one-third of sales are collected in the quarter that they are sold, and two-thirds are collected in the following quarter. Assume that sales in the last quarter of the previous year were $336. On average, two-thirds of purchases are paid for in the quarter that they are purchased, and one-third are paid in the following quarter. Prepare a short-term financing plan using the above table. (Leave no cells blank. Enter 'O' when necessary. Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Enter your answers in millions of dollars rounded to 2 decimal places.) Cash required for operations Interest on bank loan Total cash required B. Cash raised in quarter Line of credit Total cash raised C. Repayments of bank loan D. Addition to cash balances E. Line of credit Beginning of quarter End of quarter Quarter in Coming Year Second $360 Third $336 $ $ $ First 0.00 0.00 $ Fourth $384 0.00 $ 0.00 Second Quarter 0.00 $ 0.00 $ Following Year First Quarter $384 0.00 Third 0.00 $ 0.00 $ 0.00 Fourth 0.00 0.00 0.00
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 9 images

Blurred answer
Knowledge Booster
Receivables Management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College