Caribo produces and markets wheelbarrows for the Caribbean market. The following are estimates relating to its 2019 budget:
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Caribo produces and markets wheelbarrows for the Caribbean market.
The following are estimates relating to its 2019 budget:
Selling Price---------------------------------$1000
Variable cost per wheelbarrow------------$500
Fixed annual cost----------------------------$150000
Nett Profit (After tax)-----------------------$300000
Income tax rate-------------------------------25%
The mid-year review of the income statement revealed that sales were not at the expected level.
For the six months of the year to June 2019, 350 units were sold at the estimated selling price
with variable cost as planned. However, the net profit projection for 2019 would not be
achieved unless management decisions are made. The following mutually exclusive
alternatives were presented to management:
a) The selling price should be reduced by $100. This reduction in selling price will allow
1000 units to be sold for the balance of the year. The budgeted fixed cost and variable
cost per unit will remain unchanged.
b) The variable cost per unit will be reduced by $25 by sourcing less expensive direct
material. Also, the selling price will be reduced by $150 and the expected sales for the
balance of the year is 1200 units.
c) The fixed cost would be reduced by$15000 and the selling price by 5%. Variable cost
will remain unchanged and 1100 units are expected to be sold for the balance of the
year.
Required:
3) Explain sensitivity analysis/cost-volume-profit analysis using the data in this question
Step by step
Solved in 2 steps with 2 images
