The Current Designs staff has prepared the annual manufacturing budget for the rotomolded line based on an estimated annual production of 4,640 kayaks during 2022. Each kayak will require 56 pounds of polyethylene powder and a finishing kit (rope, seat, hardware, etc.). The polyethylene powder used in these kayaks costs $1.20 per pound, and the finishing kits cost $210 each. Each kayak will use two kinds of labor-2 hours of type I labor from people who run the oven and trim the plastic, and 3 hours of work from type II workers who attach the hatches and seat and other hardware. The type I employees are paid $17 per hour, and the type II are paid $14 per hour. Manufacturing overhead is budgeted at $414,840 for 2022, broken down as follows. Variable costs Indirect materials $46,400 Manufacturing supplies 64,960 Maintenance and utilities 102,080 213,440 Fixed costs Supervision 78,000 Insurance 13,200 Depreciation 110,200 201,400 Total $414,840 During the first quarter, ended March 31, 2022, 1,210 units were actually produced with the following costs. Polyethylene powder $82,912 Finishing kits 254,360 Type I labor 41,140 Type II labor 52,120 Indirect materials 12,100 Manufacturing supplies 16,968 Maintenance and utilities 29,200 Supervision 16,500 Insurance 3,300 Depreciation 27,550 Total $536,150 Prepare the annual manufacturing budget for 2022, assuming that 4,640 kayaks will be produced. (List variable costs before fixed costs.) CURRENT DESIGNS Rotomolded Line Manufacturing Budget $ > $
The Current Designs staff has prepared the annual manufacturing budget for the rotomolded line based on an estimated annual production of 4,640 kayaks during 2022. Each kayak will require 56 pounds of polyethylene powder and a finishing kit (rope, seat, hardware, etc.). The polyethylene powder used in these kayaks costs $1.20 per pound, and the finishing kits cost $210 each. Each kayak will use two kinds of labor-2 hours of type I labor from people who run the oven and trim the plastic, and 3 hours of work from type II workers who attach the hatches and seat and other hardware. The type I employees are paid $17 per hour, and the type II are paid $14 per hour. Manufacturing overhead is budgeted at $414,840 for 2022, broken down as follows. Variable costs Indirect materials $46,400 Manufacturing supplies 64,960 Maintenance and utilities 102,080 213,440 Fixed costs Supervision 78,000 Insurance 13,200 Depreciation 110,200 201,400 Total $414,840 During the first quarter, ended March 31, 2022, 1,210 units were actually produced with the following costs. Polyethylene powder $82,912 Finishing kits 254,360 Type I labor 41,140 Type II labor 52,120 Indirect materials 12,100 Manufacturing supplies 16,968 Maintenance and utilities 29,200 Supervision 16,500 Insurance 3,300 Depreciation 27,550 Total $536,150 Prepare the annual manufacturing budget for 2022, assuming that 4,640 kayaks will be produced. (List variable costs before fixed costs.) CURRENT DESIGNS Rotomolded Line Manufacturing Budget $ > $
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
Transcribed Image Text:The Current Designs staff has prepared the annual manufacturing budget for the rotomolded line based on an estimated annual
production of 4,640 kayaks during 2022. Each kayak will require 56 pounds of polyethylene powder and a finishing kit (rope, seat,
hardware, etc.). The polyethylene powder used in these kayaks costs $1.20 per pound, and the finishing kits cost $210 each. Each
kayak will use two kinds of labor-2 hours of type I labor from people who run the oven and trim the plastic, and 3 hours of work from
type II workers who attach the hatches and seat and other hardware. The type I employees are paid $17 per hour, and the type II are
paid $14 per hour.
Manufacturing overhead is budgeted at $414,840 for 2022, broken down as follows.
Variable costs
Indirect materials
$46,400
Manufacturing supplies
64,960
Maintenance and utilities
102,080
213,440
Fixed costs
Supervision
78,000
Insurance
13,200
Depreciation
110,200
201,400
Total
$414,840
During the first quarter, ended March 31, 2022, 1,210 units were actually produced with the following costs.
Polyethylene powder
$82,912
Finishing kits
254,360
Type I labor
41,140
Type II labor
52,120
Indirect materials
12,100
Manufacturing supplies
16,968
Maintenance and utilities
29,200
Supervision
16,500
Insurance
3,300
Depreciation
27,550
Total
$536,150
Transcribed Image Text:Prepare the annual manufacturing budget for 2022, assuming that 4,640 kayaks will be produced. (List variable costs before fixed
costs.)
CURRENT DESIGNS
Rotomolded Line
Manufacturing Budget
$
>
$
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 1 images
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education