Calculate the internal and sustainable growth rates for Zoom Video Communications; Retention ratio is 0.006 or .6% Consolidated Balance Sheet information: CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands Jan. 31, 2020 Jan. 31, 2019 Current assets: Cash and cash equivalents $ 283,134 $ 63,624 Marketable securities 572,060 112,777 Accounts receivable, net of allowances of $7,634 and $2,071 as of January 31, 2020 and 2019, respectively 120,435 63,613 Deferred contract acquisition costs, current 44,885 26,453 Prepaid Expense and Other Assets, Current 75,008 10,252 Total current assets 1,095,522 276,719 Deferred contract acquisition costs, noncurrent 46,245 29,063 Property and equipment, net 57,138 37,275 Operating lease right-of-use assets 68,608 Other assets, noncurrent 22,332 11,508 Total assets 1,289,845 354,565 Current liabilities: Accounts payable 1,596 4,963 Accrued expenses and other current liabilities 122,692 32,256 Deferred revenue, current 209,542 115,122 Total current liabilities 333,830 152,341 Deferred revenue, noncurrent 20,994 10,651 Operating lease liabilities, noncurrent 64,792 Other liabilities, noncurrent 36,286 39,460 Total liabilities 455,902 202,452 Commitments and contingencies (Note 8) Convertible preferred stock, $0.001 par value per share, zero and 158,104,540 shares authorized as of January 31, 2020 and 2019, respectively; zero and 152,665,804 shares issued and outstanding as of January 31, 2020 and 2019, respectively 0 159,552 Stockholders’ equity (deficit): Preferred stock, $0.001 par value per share, 200,000,000 and zero shares authorized as of January 31, 2020 and 2019, respectively; zero shares issued and outstanding as of January 31, 2020 and 2019 0 0 Common stock, $0.001 par value per share, 2,000,000,000 and 320,000,000 Class A shares authorized as of January 31, 2020 and 2019, respectively; 123,391,114 and zero shares issued and outstanding as of January 31, 2020 and 2019, respectively; 300,000,000 Class B shares authorized as of January 31, 2020 and 2019; 155,336,747 and 90,327,435 shares issued and outstanding as of January 31, 2020 and 2019, respectively 277 89 Additional paid-in capital 832,705 17,760 Accumulated other comprehensive income (loss) 809 (135) Retained earnings (accumulated deficit) 152 (25,153) Total stockholders’ equity (deficit) 833,943 (7,439) Total liabilities, convertible preferred stock, and stockholders’ equity (deficit) $ 1,289,845 $ 354,565 Consolidated statement comprehensive Income CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands 12 Months Ended Jan. 31, 2020 Jan. 31, 2019 Jan. 31, 2018 Statement of Comprehensive Income [Abstract] Net income (loss) $ 25,305 $ 7,584 $ (3,822) Other comprehensive income (loss): Unrealized gain (loss) on available-for-sale marketable securities, net of tax 944 396 (531) Comprehensive income (loss) $ 26,249 $ 7,980 $ (4,353)
Calculate the internal and sustainable growth rates for Zoom Video Communications; Retention ratio is 0.006 or .6% Consolidated Balance Sheet information: CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands Jan. 31, 2020 Jan. 31, 2019 Current assets: Cash and cash equivalents $ 283,134 $ 63,624 Marketable securities 572,060 112,777 Accounts receivable, net of allowances of $7,634 and $2,071 as of January 31, 2020 and 2019, respectively 120,435 63,613 Deferred contract acquisition costs, current 44,885 26,453 Prepaid Expense and Other Assets, Current 75,008 10,252 Total current assets 1,095,522 276,719 Deferred contract acquisition costs, noncurrent 46,245 29,063 Property and equipment, net 57,138 37,275 Operating lease right-of-use assets 68,608 Other assets, noncurrent 22,332 11,508 Total assets 1,289,845 354,565 Current liabilities: Accounts payable 1,596 4,963 Accrued expenses and other current liabilities 122,692 32,256 Deferred revenue, current 209,542 115,122 Total current liabilities 333,830 152,341 Deferred revenue, noncurrent 20,994 10,651 Operating lease liabilities, noncurrent 64,792 Other liabilities, noncurrent 36,286 39,460 Total liabilities 455,902 202,452 Commitments and contingencies (Note 8) Convertible preferred stock, $0.001 par value per share, zero and 158,104,540 shares authorized as of January 31, 2020 and 2019, respectively; zero and 152,665,804 shares issued and outstanding as of January 31, 2020 and 2019, respectively 0 159,552 Stockholders’ equity (deficit): Preferred stock, $0.001 par value per share, 200,000,000 and zero shares authorized as of January 31, 2020 and 2019, respectively; zero shares issued and outstanding as of January 31, 2020 and 2019 0 0 Common stock, $0.001 par value per share, 2,000,000,000 and 320,000,000 Class A shares authorized as of January 31, 2020 and 2019, respectively; 123,391,114 and zero shares issued and outstanding as of January 31, 2020 and 2019, respectively; 300,000,000 Class B shares authorized as of January 31, 2020 and 2019; 155,336,747 and 90,327,435 shares issued and outstanding as of January 31, 2020 and 2019, respectively 277 89 Additional paid-in capital 832,705 17,760 Accumulated other comprehensive income (loss) 809 (135) Retained earnings (accumulated deficit) 152 (25,153) Total stockholders’ equity (deficit) 833,943 (7,439) Total liabilities, convertible preferred stock, and stockholders’ equity (deficit) $ 1,289,845 $ 354,565 Consolidated statement comprehensive Income CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands 12 Months Ended Jan. 31, 2020 Jan. 31, 2019 Jan. 31, 2018 Statement of Comprehensive Income [Abstract] Net income (loss) $ 25,305 $ 7,584 $ (3,822) Other comprehensive income (loss): Unrealized gain (loss) on available-for-sale marketable securities, net of tax 944 396 (531) Comprehensive income (loss) $ 26,249 $ 7,980 $ (4,353)
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Calculate the internal and sustainable growth rates for Zoom Video Communications; Retention ratio is 0.006 or .6%
Consolidated
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands |
Jan. 31, 2020
|
Jan. 31, 2019
|
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 283,134 | $ 63,624 |
Marketable securities | 572,060 | 112,777 |
120,435 | 63,613 | |
Deferred contract acquisition costs, current | 44,885 | 26,453 |
Prepaid Expense and Other Assets, Current | 75,008 | 10,252 |
Total current assets | 1,095,522 | 276,719 |
Deferred contract acquisition costs, noncurrent | 46,245 | 29,063 |
Property and equipment, net | 57,138 | 37,275 |
Operating lease right-of-use assets | 68,608 | |
Other assets, noncurrent | 22,332 | 11,508 |
Total assets | 1,289,845 | 354,565 |
Current liabilities: | ||
Accounts payable | 1,596 | 4,963 |
Accrued expenses and other current liabilities | 122,692 | 32,256 |
Deferred revenue, current | 209,542 | 115,122 |
Total current liabilities | 333,830 | 152,341 |
Deferred revenue, noncurrent | 20,994 | 10,651 |
Operating lease liabilities, noncurrent | 64,792 | |
Other liabilities, noncurrent | 36,286 | 39,460 |
Total liabilities | 455,902 | 202,452 |
Commitments and contingencies (Note 8) | ||
Convertible |
0 | 159,552 |
Preferred stock, $0.001 par value per share, 200,000,000 and zero shares authorized as of January 31, 2020 and 2019, respectively; zero shares issued and outstanding as of January 31, 2020 and 2019 | 0 | 0 |
Common stock, $0.001 par value per share, 2,000,000,000 and 320,000,000 Class A shares authorized as of January 31, 2020 and 2019, respectively; 123,391,114 and zero shares issued and outstanding as of January 31, 2020 and 2019, respectively; 300,000,000 Class B shares authorized as of January 31, 2020 and 2019; 155,336,747 and 90,327,435 shares issued and outstanding as of January 31, 2020 and 2019, respectively | 277 | 89 |
Additional paid-in capital | 832,705 | 17,760 |
Accumulated other comprehensive income (loss) | 809 | (135) |
152 | (25,153) | |
Total stockholders’ equity (deficit) | 833,943 | (7,439) |
Total liabilities, convertible preferred stock, and stockholders’ equity (deficit) | $ 1,289,845 | $ 354,565 |
Consolidated statement comprehensive Income
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
$ in Thousands |
12 Months Ended | ||
---|---|---|---|
Jan. 31, 2020
|
Jan. 31, 2019
|
Jan. 31, 2018
|
|
Statement of Comprehensive Income [Abstract] | |||
Net income (loss) | $ 25,305 | $ 7,584 | $ (3,822) |
Other comprehensive income (loss): | |||
Unrealized gain (loss) on available-for-sale marketable securities, net of tax | 944 | 396 | (531) |
Comprehensive income (loss) | $ 26,249 | $ 7,980 | $ (4,353) |
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education