Calculate average collection period, total asset turnover, inventory turnover, and days in inventory for the four years. Assess the trends in activity of the firm, using your calculations in part 1, over the four year period. Calculate the gross profit margin, operating margin, and net profit margin.
Calculate average collection period, total asset turnover, inventory turnover, and days in inventory for the four years. Assess the trends in activity of the firm, using your calculations in part 1, over the four year period. Calculate the gross profit margin, operating margin, and net profit margin.
Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 60P
Related questions
Question
Your company is considering acquiring a private company (New Co., Inc.). The CFO has asked you to review the financial statements, look for key trends, and develop financial/operational questions to ask the management of New Co. when you meet next week. Calculate average collection period, total asset turnover, inventory turnover, and days in inventory.
- Calculate average collection period, total asset turnover, inventory turnover, and days in inventory for the four years.
- Assess the trends in activity of the firm, using your calculations in part 1, over the four year period.
- Calculate the gross profit margin, operating margin, and net profit margin.
- Assess the profitability trends of the firm, using your calculations in part 3, over the four- year period.
- Develop three or four questions to ask the management of New Co. to help your management team understand trends uncovered by the ratio analysis.
New Co., Inc. Income Statement
12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|
Revenue | ||||
Total Revenue | 37,651,000 | 40,403,000 | 39,528,000 | 40,339,000 |
Cost of Revenue | 29,175,000 | 30,963,000 | 30,334,000 | 31,292,000 |
Gross Profit | 8,476,000 | 9,444,000 | 9,194,000 | 9,047,000 |
Operating Expenses | ||||
Selling General and Administrative | 7,911,000 | 7,493,000 | 7,612,000 | 7,550,000 |
Operating Income or Loss | 565,000 | 1,947,000 | 1,582,000 | 1,497,000 |
Income from Continuing Operations | ||||
Interest Expense | 75,000 | 72,000 | 80,000 | 90,000 |
Income Before Tax | 490,000 | 1,875,000 | 1,502,000 | 1,407,000 |
Income Tax Expense | 418,000 | 609,000 | 503,000 | 141,000 |
Add Discontinued Operations | -1,000 | -21,000 | -90,000 | -13,000 |
Net Income | 71,000 | 1,245,000 | 909,000 | 1,253,000 |
New Co., Inc. Balance Sheet
12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|
Current Assets | ||||
Cash and Cash Equivalents | 1,101,000 | 2,240,000 | 1,976,000 | 2,432,000 |
Short Term Investments | 2,196,000 | 1,848,000 | 1,384,000 | 1,539,000 |
Net Receivables | 1,049,000 | 1,347,000 | 1,162,000 | 1,280,000 |
Inventory | 5,209,000 | 4,864,000 | 5,051,000 | 5,174,000 |
Other Current Assets | 274,000 | 217,000 | 313,000 | 1,047,000 |
Total Current Assets | 9,829,000 | 10,516,000 | 9,886,000 | 11,472,000 |
Long Term Investments | 0 | 13,000 | 27,000 | 3,000 |
Property Plant and Equipment | 2,421,000 | 2,293,000 | 2,346,000 | 2,295,000 |
425,000 | 425,000 | 425,000 | 425,000 | |
Intangible Assets | 18,000 | 18,000 | 18,000 | 18,000 |
Other Assets | 356,000 | 591,000 | 817,000 | 1,032,000 |
Total Assets | 13,049,000 | 13,856,000 | 13,519,000 | 15,245,000 |
Current Liabilities | ||||
Accounts Payable | 4,873,000 | 4,984,000 | 4,450,000 | 5,030,000 |
Short / Current Long Term Debt | 499,000 | 0 | 350,000 | 0 |
Other Current Liabilities | ||||
Total Current Liabilities | 7,817,000 | 7,122,000 | 6,925,000 | 7,777,000 |
Long Term Debt | 948,000 | 1,158,000 | 1,168,000 | 1,492,000 |
Other Liabilities | ||||
Total Liabilities | 9,437,000 | 9,147,000 | 9,141,000 | 10,250,000 |
Stockholders' Equity | ||||
Total |
3,612,000 | 4,709,000 | 4,378,000 | 4,995,000 |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,