a) Prepare a projected cash flow statement for the six months  ending 30 November that shows the cash balance at the end of  each month b) Compute the projected inventories levels at the end of each  month for the six months to 30 November c) Prepare a projected income statement for the six months ending 30 November.  d) What problems is Newtake Records Ltd likely to face in the next six months? Can you suggest how the business might deal with  these problems

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
a) Prepare a projected cash flow statement for the six months 
ending 30 November that shows the cash balance at the end of 
each month
b) Compute the projected inventories levels at the end of each 
month for the six months to 30 November
c) Prepare a projected income statement for the six months ending
30 November. 
d) What problems is Newtake Records Ltd likely to face in the next
six months? Can you suggest how the business might deal with 
these problems
Newtake Records Ltd
Forecast Information
August
£ 180,000.00 £ 230,000.00 £ 320,000.00 £ 250,000.00 £ 140,000.00 £ 120,000.00 £ 110,000.00
£ 135,000.00 £180,000.00 £142,000.00 £ 94,000.00 £ 75,000.00 £ 66,000.00 £ 57,000.00
£ 52,000.00 £ 55,000.00 £ 56,000.00 £ 53,000.00 £ 48,000.00 £ 46,000.00 £ 45,000.00
£ 22,000.00 £ 24,000.00 £ 28,000.00 £ 26,000.00 £ 21,000.00 £ 19,000.00 £ 18,000.00
£ 22,000.00
£ 5,000.00 £ 5,000.00 £ 5,000.00 £ 5,000.00 £ 5,000.00 £ 5,000.00 £ 5,000.00
£ 14,000.00 £ 18,000.00 £ 6,000.00
May
June
July
September
October
November
Expected Sales
Purchases
Admin Expenses
Selling Expenses
|Таx Payment
Finance Payments
Shop Refurbishment
Transcribed Image Text:Newtake Records Ltd Forecast Information August £ 180,000.00 £ 230,000.00 £ 320,000.00 £ 250,000.00 £ 140,000.00 £ 120,000.00 £ 110,000.00 £ 135,000.00 £180,000.00 £142,000.00 £ 94,000.00 £ 75,000.00 £ 66,000.00 £ 57,000.00 £ 52,000.00 £ 55,000.00 £ 56,000.00 £ 53,000.00 £ 48,000.00 £ 46,000.00 £ 45,000.00 £ 22,000.00 £ 24,000.00 £ 28,000.00 £ 26,000.00 £ 21,000.00 £ 19,000.00 £ 18,000.00 £ 22,000.00 £ 5,000.00 £ 5,000.00 £ 5,000.00 £ 5,000.00 £ 5,000.00 £ 5,000.00 £ 5,000.00 £ 14,000.00 £ 18,000.00 £ 6,000.00 May June July September October November Expected Sales Purchases Admin Expenses Selling Expenses |Таx Payment Finance Payments Shop Refurbishment
Notes:
1 Inventories held at 1 June were £112,000. The business believes it
is necessary to maintain a minimum inventories level of £40,000
over the period to 30 November of the same year.
2 Suppliers allow one month's credit. The first three months'
purchases are subject to a contractual agreement that must be
honoured.
3 The gross profit margin is 40 per cent.
4 All sales income is received in the month of sale. However, 50 per
cent of customers pay with a credit card. The charge made by the
credit card business to Newtake Records Ltd is 3 per cent of the
sales value. These charges are in addition to the selling expenses
identified above. The credit card business pays Newtake Records
Ltd in the month of sale.
5 The business has a bank loan that it is paying off in instalments of
£5,000 per month. The interest element represents 20 per cent of
each instalment.
6 Administration expenses are paid when incurred. This item includes
a charge of £15,000 each month in respect of depreciation.
7 Selling expenses are payable in the following month.
Transcribed Image Text:Notes: 1 Inventories held at 1 June were £112,000. The business believes it is necessary to maintain a minimum inventories level of £40,000 over the period to 30 November of the same year. 2 Suppliers allow one month's credit. The first three months' purchases are subject to a contractual agreement that must be honoured. 3 The gross profit margin is 40 per cent. 4 All sales income is received in the month of sale. However, 50 per cent of customers pay with a credit card. The charge made by the credit card business to Newtake Records Ltd is 3 per cent of the sales value. These charges are in addition to the selling expenses identified above. The credit card business pays Newtake Records Ltd in the month of sale. 5 The business has a bank loan that it is paying off in instalments of £5,000 per month. The interest element represents 20 per cent of each instalment. 6 Administration expenses are paid when incurred. This item includes a charge of £15,000 each month in respect of depreciation. 7 Selling expenses are payable in the following month.
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education