You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 980,000 $ 1,220,000 Marketable securities 0 300,000 Accounts receivable, net 2,780,000 1,880,000 Inventory 3,620,000 2,200,000 Prepaid expenses 260,000 200,000 Total current assets 7,640,000 5,800,000 Plant and equipment, net 9,560,000 9,070,000 Total assets $ 17,200,000 $ 14,870,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 4,030,000 $ 3,020,000 Note payable, 10% 3,680,000 3,080,000 Total liabilities 7,710,000 6,100,000 Stockholders' equity: Common stock, $75 par value 7,500,000 7,500,000 Retained earnings 1,990,000 1,270,000 Total stockholders' equity 9,490,000 8,770,000 Total liabilities and stockholders' equity $ 17,200,000 $ 14,870,000 Lydex Company Comparative Income Statement and Reconciliation This Year Last Year Sales (all on account) $ 15,880,000 $ 13,780,000 Cost of goods sold 12,704,000 10,335,000 Gross margin 3,176,000 3,445,000 Selling and administrative expenses 1,208,000 1,612,000 Net operating income 1,968,000 1,833,000 Interest expense 368,000 308,000 Net income before taxes 1,600,000 1,525,000 Income taxes (30%) 480,000 457,500 Net income 1,120,000 1,067,500 Common dividends 400,000 533,750 Net income retained 720,000 533,750 Beginning retained earnings 1,270,000 736,250 Ending retained earnings $ 1,990,000 $ 1,270,000 To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company’s industry: Current ratio 2.4 Acid-test ratio 1.1 Average collection period 32 days Average sale period 60 days Return on assets 9.5% Debt-to-equity ratio 0.7 Times interest earned ratio 5.8 Price-earnings ratio 10 Problem 14-15 Part 1 (Algo) Required: 1. You decide first to assess the company’s performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.) a. The times interest earned ratio. b. The debt-to-equity ratio. c. The gross margin percentage. d. The return on total assets. (Total assets at the beginning of last year were $13,090,000.) e. The return on equity. (Stockholders’ equity at the beginning of last year totaled $8,236,250. There has been no change in common stock over the last two years.) f. Is the company’s financial leverage positive or negative?

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 980,000 $ 1,220,000 Marketable securities 0 300,000 Accounts receivable, net 2,780,000 1,880,000 Inventory 3,620,000 2,200,000 Prepaid expenses 260,000 200,000 Total current assets 7,640,000 5,800,000 Plant and equipment, net 9,560,000 9,070,000 Total assets $ 17,200,000 $ 14,870,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 4,030,000 $ 3,020,000 Note payable, 10% 3,680,000 3,080,000 Total liabilities 7,710,000 6,100,000 Stockholders' equity: Common stock, $75 par value 7,500,000 7,500,000 Retained earnings 1,990,000 1,270,000 Total stockholders' equity 9,490,000 8,770,000 Total liabilities and stockholders' equity $ 17,200,000 $ 14,870,000 Lydex Company Comparative Income Statement and Reconciliation This Year Last Year Sales (all on account) $ 15,880,000 $ 13,780,000 Cost of goods sold 12,704,000 10,335,000 Gross margin 3,176,000 3,445,000 Selling and administrative expenses 1,208,000 1,612,000 Net operating income 1,968,000 1,833,000 Interest expense 368,000 308,000 Net income before taxes 1,600,000 1,525,000 Income taxes (30%) 480,000 457,500 Net income 1,120,000 1,067,500 Common dividends 400,000 533,750 Net income retained 720,000 533,750 Beginning retained earnings 1,270,000 736,250 Ending retained earnings $ 1,990,000 $ 1,270,000 To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company’s industry: Current ratio 2.4 Acid-test ratio 1.1 Average collection period 32 days Average sale period 60 days Return on assets 9.5% Debt-to-equity ratio 0.7 Times interest earned ratio 5.8 Price-earnings ratio 10 Problem 14-15 Part 1 (Algo) Required: 1. You decide first to assess the company’s performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.) a. The times interest earned ratio. b. The debt-to-equity ratio. c. The gross margin percentage. d. The return on total assets. (Total assets at the beginning of last year were $13,090,000.) e. The return on equity. (Stockholders’ equity at the beginning of last year totaled $8,236,250. There has been no change in common stock over the last two years.) f. Is the company’s financial leverage positive or negative?

Essentials Of Investments

11th Edition

ISBN:9781260013924

Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Chapter1: Investments: Background And Issues

Section: Chapter Questions

Problem 1PS

See similar textbooks

Lydex Company Comparative Balance Sheet
	This Year	Last Year
Assets
Current assets:
Cash	$ 980,000	$ 1,220,000
Marketable securities	0	300,000
Accounts receivable, net	2,780,000	1,880,000
Inventory	3,620,000	2,200,000
Prepaid expenses	260,000	200,000
Total current assets	7,640,000	5,800,000
Plant and equipment, net	9,560,000	9,070,000
Total assets	$ 17,200,000	$ 14,870,000
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities	$ 4,030,000	$ 3,020,000
Note payable, 10%	3,680,000	3,080,000
Total liabilities	7,710,000	6,100,000
Stockholders' equity:
Common stock, $75 par value	7,500,000	7,500,000
Retained earnings	1,990,000	1,270,000
Total stockholders' equity	9,490,000	8,770,000
Total liabilities and stockholders' equity	$ 17,200,000	$ 14,870,000

Lydex Company Comparative Income Statement and Reconciliation
	This Year	Last Year
Sales (all on account)	$ 15,880,000	$ 13,780,000
Cost of goods sold	12,704,000	10,335,000
Gross margin	3,176,000	3,445,000
Selling and administrative expenses	1,208,000	1,612,000
Net operating income	1,968,000	1,833,000
Interest expense	368,000	308,000
Net income before taxes	1,600,000	1,525,000
Income taxes (30%)	480,000	457,500
Net income	1,120,000	1,067,500
Common dividends	400,000	533,750
Net income retained	720,000	533,750
Beginning retained earnings	1,270,000	736,250
Ending retained earnings	$ 1,990,000	$ 1,270,000

Current ratio	2.4
Acid-test ratio	1.1
Average collection period	32	days
Average sale period	60	days
Return on assets	9.5%
Debt-to-equity ratio	0.7
Times interest earned ratio	5.8
Price-earnings ratio	10

Problem 14-15 Part 1 (Algo)

Required:

1. You decide first to assess the company’s performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.)

a. The times interest earned ratio.

b. The debt-to-equity ratio.

c. The gross margin percentage.

d. The return on total assets. (Total assets at the beginning of last year were $13,090,000.)

e. The return on equity. (Stockholders’ equity at the beginning of last year totaled $8,236,250. There has been no change in common stock over the last two years.)

f. Is the company’s financial leverage positive or negative?

Expert Solution

Trending now

This is a popular solution!

Step by step

Solved in 6 steps

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.