Bonita Company manufactures a variety of tools and industrial equipment. The company operates through three divisions. Each division is an investment center. Operating data for the Home Division for the year ended December 31, 2020, and relevant budget data are as follows. Actual Comparison with Budget Sales $1,399,000 $101,000 favorable Variable cost of goods sold 680,000 55,000 unfavorable Variable selling and administrative expenses 124,000 25,000 unfavorable Controllable fixed cost of goods sold 171,000 On target Controllable fixed selling and administrative expenses 81,000 On target Average operating assets for the year for the Home Division were $2,000,000 which was also the budgeted amount. (a) Prepare a responsibility report for the Home Division.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Actual
|
Comparison with Budget
|
||||
Sales | $1,399,000 | $101,000 | favorable | ||
Variable cost of goods sold | 680,000 | 55,000 | unfavorable | ||
Variable selling and administrative expenses | 124,000 | 25,000 | unfavorable | ||
Controllable fixed cost of goods sold | 171,000 | On target | |||
Controllable fixed selling and administrative expenses | 81,000 | On target |
Average operating assets for the year for the Home Division were $2,000,000 which was also the budgeted amount.
(a)
BONITA COMPANY
Home Division Responsibility Report For the Year Ended December 31, 2020 |
||||||||||
Difference
|
||||||||||
Budget |
Actual |
Favorable
Unfavorable Neither Favorable nor Unfavorable |
||||||||
|
$ | $ | $ |
|
||||||
|
||||||||||
|
|
|
|
|
||||||
|
|
|||||||||
|
|
|||||||||
|
|
|||||||||
|
||||||||||
|
|
|
|
|
||||||
|
|
|||||||||
|
|
|||||||||
|
$ | $ | $ |
|
||||||
ROI | % | % |
Trending now
This is a popular solution!
Step by step
Solved in 2 steps