The following are the actual results for Bentler Associates for the most recent period: 72,160 units Sales volume Sales revenue Variable costs Manufacturing Marketing and administrative Contribution margin Fixed costs Manufacturing Marketing and administrative Operating profit $ 938,080 Required: a. Construct the master budget for the period. b. Prepare a profit vanance analysis. 230,080 39,050 1668,950 421,700 101,950 $ 143,300 The company planned to produce and sell 82,000 units for $12.50 each. At that volume, the contribution margin would have been $728.000 Variable marketing and administrative costs are budgeted at 5 percent of sales revenue Manufacturing fixed costs are estimated at $5 per unit at the budgeted volume of 82,000 units Management notes, "We budget an operating profit of $2.50 per unit at the budgeted volume" 4

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Required A Required B
Construct the master budget for the period.
BENTLER ASSOCIATES
Master Budget
Sales volume
Sales revenue
Variable costs:
Manufacturing
Marketing and administrative
Contribution margin
Fixed costs
Manufacturing
Marketing and administrative
Operating profit
$
0
0
units
+
Required B >
Transcribed Image Text:Required A Required B Construct the master budget for the period. BENTLER ASSOCIATES Master Budget Sales volume Sales revenue Variable costs: Manufacturing Marketing and administrative Contribution margin Fixed costs Manufacturing Marketing and administrative Operating profit $ 0 0 units + Required B >
The following are the actual results for Bentler Associates for the most recent period:
Sales volume
Sales revenue
Variable costs
Manufacturing
Marketing and administrative
Contribution margin:
Fixed costs
Manufacturing
Marketing and administrative
Operating profit
72,160 units
Required:
a. Construct the master budget for the period
b. Prepare a profit variance analysis
$ 938,080
230,000
39,050
$668,950
421,700
103,950
$ 143,300
The company planned to produce and sell 82,000 units for $12.50 each. At that volume, the contribution margin would have been
$728.000 Variable marketing and administrative costs are budgeted at 5 percent of sales revenue Manufacturing fixed costs are
estimated at $5 per unit at the budgeted volume of 82,000 units Management notes, "We budget an operating profit of $2.50 per unit
at the budgeted volume"
4
Transcribed Image Text:The following are the actual results for Bentler Associates for the most recent period: Sales volume Sales revenue Variable costs Manufacturing Marketing and administrative Contribution margin: Fixed costs Manufacturing Marketing and administrative Operating profit 72,160 units Required: a. Construct the master budget for the period b. Prepare a profit variance analysis $ 938,080 230,000 39,050 $668,950 421,700 103,950 $ 143,300 The company planned to produce and sell 82,000 units for $12.50 each. At that volume, the contribution margin would have been $728.000 Variable marketing and administrative costs are budgeted at 5 percent of sales revenue Manufacturing fixed costs are estimated at $5 per unit at the budgeted volume of 82,000 units Management notes, "We budget an operating profit of $2.50 per unit at the budgeted volume" 4
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 4 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education