The following are the actual results for Bentler Associates for the most recent period: 72,160 units Sales volume Sales revenue Variable costs Manufacturing Marketing and administrative Contribution margin Fixed costs Manufacturing Marketing and administrative Operating profit $ 938,080 Required: a. Construct the master budget for the period. b. Prepare a profit vanance analysis. 230,080 39,050 1668,950 421,700 101,950 $ 143,300 The company planned to produce and sell 82,000 units for $12.50 each. At that volume, the contribution margin would have been $728.000 Variable marketing and administrative costs are budgeted at 5 percent of sales revenue Manufacturing fixed costs are estimated at $5 per unit at the budgeted volume of 82,000 units Management notes, "We budget an operating profit of $2.50 per unit at the budgeted volume" 4

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Required A Required B
Construct the master budget for the period.
BENTLER ASSOCIATES
Master Budget
Sales volume
Sales revenue
Variable costs:
Manufacturing
Marketing and administrative
Contribution margin
Fixed costs
Manufacturing
Marketing and administrative
Operating profit
$
0
0
units
+
Required B >
Transcribed Image Text:Required A Required B Construct the master budget for the period. BENTLER ASSOCIATES Master Budget Sales volume Sales revenue Variable costs: Manufacturing Marketing and administrative Contribution margin Fixed costs Manufacturing Marketing and administrative Operating profit $ 0 0 units + Required B >
The following are the actual results for Bentler Associates for the most recent period:
Sales volume
Sales revenue
Variable costs
Manufacturing
Marketing and administrative
Contribution margin:
Fixed costs
Manufacturing
Marketing and administrative
Operating profit
72,160 units
Required:
a. Construct the master budget for the period
b. Prepare a profit variance analysis
$ 938,080
230,000
39,050
$668,950
421,700
103,950
$ 143,300
The company planned to produce and sell 82,000 units for $12.50 each. At that volume, the contribution margin would have been
$728.000 Variable marketing and administrative costs are budgeted at 5 percent of sales revenue Manufacturing fixed costs are
estimated at $5 per unit at the budgeted volume of 82,000 units Management notes, "We budget an operating profit of $2.50 per unit
at the budgeted volume"
4
Transcribed Image Text:The following are the actual results for Bentler Associates for the most recent period: Sales volume Sales revenue Variable costs Manufacturing Marketing and administrative Contribution margin: Fixed costs Manufacturing Marketing and administrative Operating profit 72,160 units Required: a. Construct the master budget for the period b. Prepare a profit variance analysis $ 938,080 230,000 39,050 $668,950 421,700 103,950 $ 143,300 The company planned to produce and sell 82,000 units for $12.50 each. At that volume, the contribution margin would have been $728.000 Variable marketing and administrative costs are budgeted at 5 percent of sales revenue Manufacturing fixed costs are estimated at $5 per unit at the budgeted volume of 82,000 units Management notes, "We budget an operating profit of $2.50 per unit at the budgeted volume" 4
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 4 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education