Birrell Scientific Inc. manufactures electronic products, with two operating divisions, the GPS Systems and Communication Systems divisions. Condensed divisional income statements, which involve no intracompany transfers and which include a breakdown of expenses into variable and fixed components, are as follows: Birrell Scientific Inc.Divisional Income StatementsFor the Year Ended December 31, 20Y5 GPS SystemsDivision CommunicationSystems Division Total Sales: 75,000 units @ $60 per unit $4,500,000 $4,500,000 150,000 units @ $115 per unit $17,250,000 17,250,000 $4,500,000 $17,250,000 $21,750,000 Expenses: Variable: 75,000 units @ $40 per unit $(3,000,000) $(3,000,000) 150,000 units @ $90 per unit* $(13,500,000) (13,500,000) Fixed 250,000 (600,000) (850,000) Total expenses $(3,250,000) $(14,100,000) $(17,350,000) Operating income $1,250,000 $3,150,000 $4,400,000 *$60 of the $90 per unit represents materials costs, and the remaining $30 per unit represents other variable conversion expenses incurred within the Communication Systems Division. The GPS Systems Division is presently producing 75,000 units out of a total capacity of 150,000 units. Materials used in producing the Communication Systems Division's product are currently purchased from outside suppliers at a price of $60 per unit. The GPS Systems Division is able to produce the materials used by the Communication Systems Division at a variable cost of $40 per unit. Except for the possible transfer of materials between divisions, no changes are expected in sales and expenses. Required: 1. Would the market price of $60 per unit be an appropriate transfer price for Birrell Scientific Inc.? 2. If the Communication Systems Division purchases 25,000 units from the GPS Systems Division, rather than externally, at a negotiated transfer price of $52 per unit, how much would the operating income of each division and the total company operating income increase? The GPS Systems Division's operating income would increase by$ The Communication Systems Division's operating income would increase by$ Birrell Scientific Inc.'s total operating income would increase by$ 3. Prepare condensed divisional income statements for Birrell Scientific Inc. based on the data in part (2). Birrell Scientific, Inc. Divisional Income Statements For the Year Ended December 31, 20Y5 GPS Division Communication Division Total Sales: 75,000 units $ $ 25,000 units 150,000 units $ $ $ $ Expenses: Variable: 100,000 units $ $ 25,000 units $ 125,000 units Fixed Total expenses $ $ $ Operating income $ $ $ 4. If a transfer price of $49 per unit is negotiated, how much would the operating income of each division and the total company operating income increase? The GPS Systems Division’s operating income would increase by$ The Communication Systems Division's operating income would increase by$ Birrell Scientific Scientific Inc.'s total operating income would increase by$ 5a. What is the range of possible negotiated transfer prices that would be acceptable for Birrell Scientific Inc.? Between $ and $ 5b. Assuming that the managers of the two divisions cannot agree on a transfer price, what transfer price would represent the best compromise? If required, round your answer to the nearest dollar. $
-
Birrell Scientific Inc. manufactures electronic products, with two operating divisions, the GPS Systems and Communication Systems divisions. Condensed divisional income statements, which involve no intracompany transfers and which include a breakdown of expenses into variable and fixed components, are as follows:
Birrell Scientific Inc.
Divisional Income Statements
For the Year Ended December 31, 20Y5
GPS Systems
DivisionCommunication
Systems Division
TotalSales: 75,000 units @ $60 per unit $4,500,000 $4,500,000 150,000 units @ $115 per unit $17,250,000 17,250,000 $4,500,000 $17,250,000 $21,750,000 Expenses: Variable: 75,000 units @ $40 per unit $(3,000,000) $(3,000,000) 150,000 units @ $90 per unit* $(13,500,000) (13,500,000) Fixed 250,000 (600,000) (850,000) Total expenses $(3,250,000) $(14,100,000) $(17,350,000) Operating income $1,250,000 $3,150,000 $4,400,000 *$60 of the $90 per unit represents materials costs, and the remaining $30 per unit represents other variable conversion expenses incurred within the Communication Systems Division.
The GPS Systems Division is presently producing 75,000 units out of a total capacity of 150,000 units. Materials used in producing the Communication Systems Division's product are currently purchased from outside suppliers at a price of $60 per unit. The GPS Systems Division is able to produce the materials used by the Communication Systems Division at a variable cost of $40 per unit. Except for the possible transfer of materials between divisions, no changes are expected in sales and expenses.
Required:
1. Would the market price of $60 per unit be an appropriate transfer price for Birrell Scientific Inc.?
2. If the Communication Systems Division purchases 25,000 units from the GPS Systems Division, rather than externally, at a negotiated transfer price of $52 per unit, how much would the operating income of each division and the total company operating income increase?
The GPS Systems Division's operating income would increase by
$The Communication Systems Division's operating income would increase by
$Birrell Scientific Inc.'s total operating income would increase by
$3. Prepare condensed divisional income statements for Birrell Scientific Inc. based on the data in part (2).
Birrell Scientific, Inc. Divisional Income Statements For the Year Ended December 31, 20Y5 GPS Division Communication Division Total Sales: 75,000 units $ $ 25,000 units 150,000 units $ $ $ $ Expenses: Variable: 100,000 units $ $ 25,000 units $ 125,000 units Fixed Total expenses $ $ $ Operating income $ $ $ 4. If a transfer price of $49 per unit is negotiated, how much would the operating income of each division and the total company operating income increase?
The GPS Systems Division’s operating income would increase by
$The Communication Systems Division's operating income would increase by
$Birrell Scientific Scientific Inc.'s total operating income would increase by
$5a. What is the range of possible negotiated transfer prices that would be acceptable for Birrell Scientific Inc.?
Between $ and $
5b. Assuming that the managers of the two divisions cannot agree on a transfer price, what transfer price would represent the best compromise? If required, round your answer to the nearest dollar.
$
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 4 images