BIRD COMPANY has a group of machines having an aggregate carrying amount at December 31, 2021 of P1,234,500. Upon analysis, the following information about the future expected cash inflows and outflows based on the diminishing productivity expected of the machinery: Year 2022 2023 2024 2025 Expected cash inflows 850,000 700,000 580,000 450,000 Expected cash Outflows 360,000 310,000 280,000 195,000 The selling price of the machinery was determined by reference to used machinery quotations from a well-known dealer. After deducting the estimated disposal costs, the net selling price is calculated as P860,000 The pre-tax discount rate and post-tax discount rate r reflecting the specific risks of the machinery are 5% and 3% respectively The net recoverable amount of the machinery is The amount of impairment loss is

BIRD COMPANY has a group of machines having an aggregate carrying amount at December 31, 2021 of P1,234,500. Upon analysis, the following information about the future expected cash inflows and outflows based on the diminishing productivity expected of the machinery: Year 2022 2023 2024 2025 Expected cash inflows 850,000 700,000 580,000 450,000 Expected cash Outflows 360,000 310,000 280,000 195,000 The selling price of the machinery was determined by reference to used machinery quotations from a well-known dealer. After deducting the estimated disposal costs, the net selling price is calculated as P860,000 The pre-tax discount rate and post-tax discount rate r reflecting the specific risks of the machinery are 5% and 3% respectively The net recoverable amount of the machinery is The amount of impairment loss is

Excel Applications for Accounting Principles

4th Edition

ISBN:9781111581565

Author:Gaylord N. Smith

Publisher:Gaylord N. Smith

ChapterMB: Model-building Problems

Section: Chapter Questions

Problem 14M

See similar textbooks

Similar questions

The FASB concepts statement relating to cash flow information introduces the concept of expected cash flows when using present values for accounting measurements. Assume that Smith Company determined that it has a 40% probability of receiving $10,000 one year from now and a 60% probability of receiving $10,000 two years from now. (Click here to access the PV and FV tables to use with this problem.) Required: Using the FASB concepts, calculate the present value of the expected cash flows assuming a 12% interest rate compounded annually. Round your answer to two decimal places. $
A machine costing P8,350 yields total cash flows of P.13,100 over 5 years. The following pertains to the annual cash flows using the machine: Year Net Cash inflows 1 P1,750 2 2,250 3 2,850 4 3,000 5 3,250 Compute for the company's payback reciprocal.
Please do not give solution in image format thanku
Consider the following cash flows: Year Cash Flow 07234 -$ 7,600 1 2,150 4,900 1,950 1,650 What is the payback period for the cash flows? Note: Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16. Payback period years
Heels, a shoe manufacturer, is evaluating the costs and benefits of new equipment that would custom fit each pair of athletic shoes The customer would have his or her foot scanned by digital computer equipment; this information would be used to cut the raw materials to provide the customer a perfect fit. The new equipment costs $109,000 and is expected to generate an additional $42,000 in cash flows for five years. A bank will make a $109,000 loan to the company at a 12% interest rate for this equipment's purchase. Compute the recovery time for both the payback period and break-even time. (PV of $1. FV of $1. PVA of $1, and EVA of $1) (Use appropriate factor(s) from the tables provided.) Complete this question by entering your answers in the tabs below. Break even time Payback Period Compute the recovery time for the payback period. Payback Period Payback Period Choose Numerator: Choose Denominator: Payback period 0 Payback Period Break even time>
Xander Inc. has prepared the following sensitivity analysis: Line Item Description Amount Amount Amount Estimated Annual Net Cash Flow $500,000 $600,000 $700,000 Present value of annual net cash flows (× 4.487) $2,243,500 $2,692,200 $3,140,900 Present value of residual value 50,000 50,000 50,000 Total present value $2,293,500 $2,742,200 $3,190,900 Amount to be invested (3,000,000) (3,000,000) (3,000,000) Net present value $(706,500) $(257,800) $190,900 In addition, it has assigned the following likelihoods to the three possible annual net cash flows: $500,000, 70%; $600,000, 20%; and $700,000, 10%. Based on an expected value analysis, which of the following statements is accurate? a. The expected value of the annual net cash flow is $540,000, and the project should be accepted. b. The expected value of the annual net cash flow is $660,000, and the project should be accepted. c. The expected value of the annual net cash flow is $660,000, and the project…
BSW & Company has the following data. What is the firm's cash conversion cycle? Inventory conversion period = 75 days Average collection period = 32 days Payables deferral period = 55 days 43 days 62 days 23 days 20 days 52 days
ML has the following data. What is the firm's cash conversion cycle? Inventory conversion period = 50 days Average collection period = 17 days Payables deferral period = 25 days 34 days 46 days 31 days 38 days O 42 days
do not give solution in image
Please solve 1
Given the following incomplete sensitivity analysis, what is the net present value of annual cash flows of $300,000? Estimated Annual Net Cash Flow $300,000 $400,000 $500,000 Present value of annual net cash flows (× 4.487) $ ?? $1,794,800 $2,243,500 Present value of residual value 24,000 24,000 24,000 Total present value $ ?? $1,818,800 $2,267,500 Amount to be invested (1,500,000) (1,500,000) (1,500,000) Net present value $ ?? $ 318,800 $ 767,500 a.$(129,900) b.$1,346,100 c.$1,322,100 d.$129,900
Consider the following cash flows: Year 01234 Cash Flow -$5,100 1,500 2,600 1,300 1,000 What is the payback period for the cash flows? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) Payback period years