balance, make sure to enter in the appropriate ned it ine vanance is zero, do not select a saper Hound your answers to the nearest whole dosar.) Actual Flexible-Budget Flexible Results Variance Budget 103,000 695,250 $ 345,050 F S 430,000 198,250 U 146,800 F 161,750 U U $ 265,250 246,750 18,500 $ 14,950 Sales-Volume Variance $ 103,000 350,200 $ 231,750 Units sold Revenues (sales) $ Variable costs Contribution margin Fixed costs Operating income Calcolate the total static-budget variance to verify your work is accurate. Determine the labels and then enter the amounts to calculate the static-budget variance. (For variances with a $0 balance, make sure to enter "0" in the appropriate field. If the variance is zero, do not select a label. Abbreviation used: CM contribution margin) 13,000 F 44,200 F $ 29.250 U 14,950 F 0 118,450 85,000 33,450 $ 14,950 F Static Budget $ 90,000 306,000 202,500 Total static-budget variance 103,500 85,000 18,500
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Dasance, make sure to enter u in the appropriate neid. it ine variance is zero, do not select a saber. Hound your answers to the nearest whole odiar.)
Actual
Flexible-Budget
Flexible
Sales-Volume
Results
Variance
Budget
Variance
Units sold
Revenues (sales)
Variable costs
Contribution margin
Fixed costs
$
103,000
695,250 $
430,000
$
345,050 F S
198,250 U
103.000
350,200 $
231,750
265,250
246,750
18,500 $ 14,950
13,000 F
44,200 F $
29,250 U
14,950 F
0
14,950
146,800 F
161,750 U
U
Operating income
Calculate the total static-budget variance to verify your work is accurate. Determine the labels and then enter the amounts to calculate the static-budget variance.
(For variances with a $0 balance, make sure to enter "0" in the appropriate field. If the variance is zero, do not select a label. Abbreviation used: CM = contribution
margin.)
118,450
85,000
33,450 $
Static
Budget
F
90,000
306,000
202,500
Total static-budget variance
103,500
85,000
18,500](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F35d41dfc-9004-48e4-80e1-059586ef88db%2F0b81229c-a4e9-435f-948f-b786351ba538%2Fokd2sgq_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 4 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)