balance, make sure to enter in the appropriate ned it ine vanance is zero, do not select a saper Hound your answers to the nearest whole dosar.) Actual Flexible-Budget Flexible Results Variance Budget 103,000 695,250 $ 345,050 F S 430,000 198,250 U 146,800 F 161,750 U U $ 265,250 246,750 18,500 $ 14,950 Sales-Volume Variance $ 103,000 350,200 $ 231,750 Units sold Revenues (sales) $ Variable costs Contribution margin Fixed costs Operating income Calcolate the total static-budget variance to verify your work is accurate. Determine the labels and then enter the amounts to calculate the static-budget variance. (For variances with a $0 balance, make sure to enter "0" in the appropriate field. If the variance is zero, do not select a label. Abbreviation used: CM contribution margin) 13,000 F 44,200 F $ 29.250 U 14,950 F 0 118,450 85,000 33,450 $ 14,950 F Static Budget $ 90,000 306,000 202,500 Total static-budget variance 103,500 85,000 18,500
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.


Step by step
Solved in 4 steps









