Baird Medical Clinic has budgeted the following cash flows. Cash receipts Cash payments For inventory purchases For S&A expenses Cash Budget Section 1: Cash Receipts January $ 102,000 Total cash available Section 2: Cash Payments Total budgeted disbursements Section 3: Financing Activities 91,000 32,000 Baird Medical had a cash balance of $9,000 on January 1. The company desires to maintain a cash balance of $7,000. Funds are assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 3 percent per month. Repayments may be made in any amount available. Baird pays its vendors on the last day of the month also. The company had a monthly $40,000 beginning balance in its line of credit liability account from this year's quarterly results. Required Prepare a cash budget. Note: Round Intermediate and final answers to the nearest whole dollar amounts. Any repayments/shortage should be indicated with a minus sign. January $ 0 0 February $ 108,000 73,000 33,000 $ February 0 $ 0 $ 0 0 March $ 128,000 0 86,000 28,000 $ March 0 0 0 0 0
Baird Medical Clinic has budgeted the following cash flows. Cash receipts Cash payments For inventory purchases For S&A expenses Cash Budget Section 1: Cash Receipts January $ 102,000 Total cash available Section 2: Cash Payments Total budgeted disbursements Section 3: Financing Activities 91,000 32,000 Baird Medical had a cash balance of $9,000 on January 1. The company desires to maintain a cash balance of $7,000. Funds are assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 3 percent per month. Repayments may be made in any amount available. Baird pays its vendors on the last day of the month also. The company had a monthly $40,000 beginning balance in its line of credit liability account from this year's quarterly results. Required Prepare a cash budget. Note: Round Intermediate and final answers to the nearest whole dollar amounts. Any repayments/shortage should be indicated with a minus sign. January $ 0 0 February $ 108,000 73,000 33,000 $ February 0 $ 0 $ 0 0 March $ 128,000 0 86,000 28,000 $ March 0 0 0 0 0
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Baird Medical Clinic has budgeted the following cash flows.
**Table: Cash Receipts and Cash Payments**
- **January**
- Cash receipts: $102,000
- Cash payments:
- For inventory purchases: $91,000
- For S&A expenses: $32,000
- **February**
- Cash receipts: $108,000
- Cash payments:
- For inventory purchases: $73,000
- For S&A expenses: $33,000
- **March**
- Cash receipts: $128,000
- Cash payments:
- For inventory purchases: $86,000
- For S&A expenses: $28,000
Baird Medical had a cash balance of $9,000 on January 1. The company desires to maintain a cash balance of $7,000. Funds are assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 3 percent per month. Repayments may be made in any amount available. Baird pays its vendors on the last day of the month also. The company had a monthly $40,000 beginning balance in its line of credit liability account from this year’s quarterly results.
**Required**
Prepare a cash budget.
**Note:** Round intermediate and final answers to the nearest whole dollar amounts. Any repayments/shortage should be indicated with a minus sign.
**Diagram: Cash Budget Template**
- **Section 1: Cash Receipts**
- January: $0
- February: $0
- March: $0
- **Total Cash Available**
- January: $0
- February: $0
- March: $0
- **Section 2: Cash Payments**
- January: $0
- February: $0
- March: $0
- **Total Budgeted Disbursements**
- January: $0
- February: $0
- March: $0
- **Section 3: Financing Activities**
- January: $0
- February: $0
- March: $0
All entries in the budget template are initially $0 and need to be calculated as per financial instructions.
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 1 images

Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education