The following information is provided to assist in the preparation of the Cash Budget for Ding Ltd. for May 2020. The cash balance at 1 May 2020 is $30,000. Budgeted Sales ($) Budgeted Purchases ($) April 170,000 64,000 May 140,000 68,000 All sales are on cash basis and will be collected in the same month the sale is made. All purchases are made on credit and payments are made as follows: 60% of purchases are paid for in the month of purchase. 40% of purchases are paid for in the month following the purchase. The business plans to take out a small business loan of $50,000 at the end of May 2020 and will be repaying it back in July 2020. Selling and administrative expenses each month are $45,000. The selling and administrative expenses include monthly depreciation expense of $6,000. Sales commission is 15% of the total monthly sales, and paid to the staff at the end of every month. Equipment costing $35,000 is expected to be bought in May and paid in full with cash. The business owner withdraws $10,000 every month. Required: Prepare a cash budget for the month of May 2020
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
The following information is provided to assist in the preparation of the
- The cash balance at 1 May 2020 is $30,000.
|
Budgeted Sales ($) |
Budgeted Purchases ($) |
April |
170,000 |
64,000 |
May |
140,000 |
68,000 |
- All sales are on cash basis and will be collected in the same month the sale is made.
- All purchases are made on credit and payments are made as follows:
- 60% of purchases are paid for in the month of purchase.
- 40% of purchases are paid for in the month following the purchase.
- The business plans to take out a small business loan of $50,000 at the end of May 2020 and will be repaying it back in July 2020.
- Selling and administrative expenses each month are $45,000.
- The selling and administrative expenses include monthly
depreciation expense of $6,000. - Sales commission is 15% of the total monthly sales, and paid to the staff at the end of every month.
- Equipment costing $35,000 is expected to be bought in May and paid in full with cash.
- The business owner withdraws $10,000 every month.
Required:
Prepare a cash budget for the month of May 2020.
Step by step
Solved in 2 steps