Describe your findings and indicates the maximum amount of bank borrowing that is needed from the following statements.
Describe your findings and indicates the maximum amount of bank borrowing that is needed from the following statements.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Describe your findings and indicates the maximum amount of bank borrowing that is needed from the following statements.

Transcribed Image Text:Cash Budget
October
November
December
Sales
$ 1,000,000.00 $ 1,500,000.00 $
3,000,000.00
Cash Collected on Sales
$ 1,000,000.00 $
1,500,000.00
Cash Payment for Purchase
Other Expense
$ 800,000.00 $ 1,200,000.00 $ 2,400,000.00
70,000.00 $ 105,000.00 $
10,000.00 $
210,000.00
Depreciation amount
$
10,000.00 $
10,000.00
Interest Expense
$
12,000.00 $ 12,000.00 $
12,000.00
Income Before Tax
$
$ 108,000.00 $ 173,000.00$
368,000.00
Тах Paid
$
Net Income
$
$ 108,000.00 $ 173,000.00 $
368,000.00
Cash Budget and Pro Forma of Cash Flow Statement
October
November
December
$ 1,000,000.00 $ 1,500,000.00 $ 3,000,000.00
700,000.00 $ 1,000,000.00 $
800,000.00 $ 1,200,000.00 $
70,000.00 $ 105,000.00 $
Sales
1,500,000.00
2,400,000.00
Cash Collected on Sales
Cash Payment for Purchase
Other Expenses Paid
|Таax Paid
Surplus
210,000.00
$ (170,000.00) $ (305,000.00) $ (1,110,000.00)
50,000.00 $ (120,000.00) $
(425,000.00)
$ (120,000.00) $ (425,000.00) $ (1,535,000.00)
Cash Flows from Operating Activities $ (170,000.00) $ (305,000.00)$ (1,110,000.00)
Opening Balance
Closing Balance
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education