Describe your findings and indicates the maximum amount of bank borrowing that is needed from the following statements.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Describe your findings and indicates the maximum amount of bank borrowing that is needed from the following statements.

Cash Budget
October
November
December
Sales
$ 1,000,000.00 $ 1,500,000.00 $
3,000,000.00
Cash Collected on Sales
$ 1,000,000.00 $
1,500,000.00
Cash Payment for Purchase
Other Expense
$ 800,000.00 $ 1,200,000.00 $ 2,400,000.00
70,000.00 $ 105,000.00 $
10,000.00 $
210,000.00
Depreciation amount
$
10,000.00 $
10,000.00
Interest Expense
$
12,000.00 $ 12,000.00 $
12,000.00
Income Before Tax
$
$ 108,000.00 $ 173,000.00$
368,000.00
Тах Paid
$
Net Income
$
$ 108,000.00 $ 173,000.00 $
368,000.00
Cash Budget and Pro Forma of Cash Flow Statement
October
November
December
$ 1,000,000.00 $ 1,500,000.00 $ 3,000,000.00
700,000.00 $ 1,000,000.00 $
800,000.00 $ 1,200,000.00 $
70,000.00 $ 105,000.00 $
Sales
1,500,000.00
2,400,000.00
Cash Collected on Sales
Cash Payment for Purchase
Other Expenses Paid
|Таax Paid
Surplus
210,000.00
$ (170,000.00) $ (305,000.00) $ (1,110,000.00)
50,000.00 $ (120,000.00) $
(425,000.00)
$ (120,000.00) $ (425,000.00) $ (1,535,000.00)
Cash Flows from Operating Activities $ (170,000.00) $ (305,000.00)$ (1,110,000.00)
Opening Balance
Closing Balance
Transcribed Image Text:Cash Budget October November December Sales $ 1,000,000.00 $ 1,500,000.00 $ 3,000,000.00 Cash Collected on Sales $ 1,000,000.00 $ 1,500,000.00 Cash Payment for Purchase Other Expense $ 800,000.00 $ 1,200,000.00 $ 2,400,000.00 70,000.00 $ 105,000.00 $ 10,000.00 $ 210,000.00 Depreciation amount $ 10,000.00 $ 10,000.00 Interest Expense $ 12,000.00 $ 12,000.00 $ 12,000.00 Income Before Tax $ $ 108,000.00 $ 173,000.00$ 368,000.00 Тах Paid $ Net Income $ $ 108,000.00 $ 173,000.00 $ 368,000.00 Cash Budget and Pro Forma of Cash Flow Statement October November December $ 1,000,000.00 $ 1,500,000.00 $ 3,000,000.00 700,000.00 $ 1,000,000.00 $ 800,000.00 $ 1,200,000.00 $ 70,000.00 $ 105,000.00 $ Sales 1,500,000.00 2,400,000.00 Cash Collected on Sales Cash Payment for Purchase Other Expenses Paid |Таax Paid Surplus 210,000.00 $ (170,000.00) $ (305,000.00) $ (1,110,000.00) 50,000.00 $ (120,000.00) $ (425,000.00) $ (120,000.00) $ (425,000.00) $ (1,535,000.00) Cash Flows from Operating Activities $ (170,000.00) $ (305,000.00)$ (1,110,000.00) Opening Balance Closing Balance
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cash Budget
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education