ATCF1₁1 = $ ATCF12 = $ -102581 b. Determine the PW of the after-tax cash flows. PW $T = $ c. Determine the AW of the after-tax cash flows. AW $T = $ d. Determine the FW of the after-tax cash flows. FW $T = $ e. Determine the combined IRR of the after-tax cash flows. IRRC = 16500 -160221.2738 = -28667.06298 f. Determine the combined ERR of the after-tax cash flows. ERRC = % % g. Determine the real IRR of the after-tax cash flows. IRR % h. Determine the real ERR of the after-tax cash flows. ERR= do %

Understanding Business
12th Edition
ISBN:9781259929434
Author:William Nickels
Publisher:William Nickels
Chapter1: Taking Risks And Making Profits Within The Dynamic Business Environment
Section: Chapter Questions
Problem 1CE
icon
Related questions
Question

Please answer quickly and co

ATCF11 = $
ATCF 12 = $
-102581
b. Determine the PW of the after-tax cash flows.
PWST = $
16500
c. Determine the AW of the after-tax cash flows.
AW $T = $
=
-160221.2738
d. Determine the FW of the after-tax cash flows.
FW $T = $
e. Determine the combined IRR of the after-tax
cash flows.
IRRC=
-28667.06298
=
%
f. Determine the combined ERR of the after-tax
cash flows.
ERRC
%
g. Determine the real IRR of the after-tax cash
flows.
IRR₁ =
%
h. Determine the real ERR of the after-tax cash
flows.
ERRr
%
Transcribed Image Text:ATCF11 = $ ATCF 12 = $ -102581 b. Determine the PW of the after-tax cash flows. PWST = $ 16500 c. Determine the AW of the after-tax cash flows. AW $T = $ = -160221.2738 d. Determine the FW of the after-tax cash flows. FW $T = $ e. Determine the combined IRR of the after-tax cash flows. IRRC= -28667.06298 = % f. Determine the combined ERR of the after-tax cash flows. ERRC % g. Determine the real IRR of the after-tax cash flows. IRR₁ = % h. Determine the real ERR of the after-tax cash flows. ERRr %
Henredon purchases a high-precision programmable
router for shaping furniture components for
$190,000. It is expected to last 12 years and have a
salvage value of $4,400. Henredon will borrow
$100,000 at 12.4% over 6 years, paying only interest
each year and paying all the principle in the sixth
year. It will produce $42,000 in net revenue each
year during its life. All dollar amounts are expressed
in real dollars. Depreciation follows MACRS 7-year
property, taxes are 25%, the real after-tax MARR is
10%, and inflation is 3.9%.
a. Determine the actual after-tax cash flows for
each year.
ATCFO = $
ATCF₁ = $
ATCF₂ = $
ATCF3 = $
ATCF4 = $
ATCF5 = $
ATCF6 = $
ATCF7 = $
ATCF8 = $
ATCF9 = $
ATCF10 = $
-190000
9712.25
4867.25
8192.25
10567.25
12258.25
12263
16500
16500
16500
16500
Transcribed Image Text:Henredon purchases a high-precision programmable router for shaping furniture components for $190,000. It is expected to last 12 years and have a salvage value of $4,400. Henredon will borrow $100,000 at 12.4% over 6 years, paying only interest each year and paying all the principle in the sixth year. It will produce $42,000 in net revenue each year during its life. All dollar amounts are expressed in real dollars. Depreciation follows MACRS 7-year property, taxes are 25%, the real after-tax MARR is 10%, and inflation is 3.9%. a. Determine the actual after-tax cash flows for each year. ATCFO = $ ATCF₁ = $ ATCF₂ = $ ATCF3 = $ ATCF4 = $ ATCF5 = $ ATCF6 = $ ATCF7 = $ ATCF8 = $ ATCF9 = $ ATCF10 = $ -190000 9712.25 4867.25 8192.25 10567.25 12258.25 12263 16500 16500 16500 16500
Expert Solution
steps

Step by step

Solved in 11 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Understanding Business
Understanding Business
Management
ISBN:
9781259929434
Author:
William Nickels
Publisher:
McGraw-Hill Education
Management (14th Edition)
Management (14th Edition)
Management
ISBN:
9780134527604
Author:
Stephen P. Robbins, Mary A. Coulter
Publisher:
PEARSON
Spreadsheet Modeling & Decision Analysis: A Pract…
Spreadsheet Modeling & Decision Analysis: A Pract…
Management
ISBN:
9781305947412
Author:
Cliff Ragsdale
Publisher:
Cengage Learning
Management Information Systems: Managing The Digi…
Management Information Systems: Managing The Digi…
Management
ISBN:
9780135191798
Author:
Kenneth C. Laudon, Jane P. Laudon
Publisher:
PEARSON
Business Essentials (12th Edition) (What's New in…
Business Essentials (12th Edition) (What's New in…
Management
ISBN:
9780134728391
Author:
Ronald J. Ebert, Ricky W. Griffin
Publisher:
PEARSON
Fundamentals of Management (10th Edition)
Fundamentals of Management (10th Edition)
Management
ISBN:
9780134237473
Author:
Stephen P. Robbins, Mary A. Coulter, David A. De Cenzo
Publisher:
PEARSON