ATCF1₁1 = $ ATCF12 = $ -102581 b. Determine the PW of the after-tax cash flows. PW $T = $ c. Determine the AW of the after-tax cash flows. AW $T = $ d. Determine the FW of the after-tax cash flows. FW $T = $ e. Determine the combined IRR of the after-tax cash flows. IRRC = 16500 -160221.2738 = -28667.06298 f. Determine the combined ERR of the after-tax cash flows. ERRC = % % g. Determine the real IRR of the after-tax cash flows. IRR % h. Determine the real ERR of the after-tax cash flows. ERR= do %
ATCF1₁1 = $ ATCF12 = $ -102581 b. Determine the PW of the after-tax cash flows. PW $T = $ c. Determine the AW of the after-tax cash flows. AW $T = $ d. Determine the FW of the after-tax cash flows. FW $T = $ e. Determine the combined IRR of the after-tax cash flows. IRRC = 16500 -160221.2738 = -28667.06298 f. Determine the combined ERR of the after-tax cash flows. ERRC = % % g. Determine the real IRR of the after-tax cash flows. IRR % h. Determine the real ERR of the after-tax cash flows. ERR= do %
Chapter1: Taking Risks And Making Profits Within The Dynamic Business Environment
Section: Chapter Questions
Problem 1CE
Related questions
Question
Please answer quickly and co

Transcribed Image Text:ATCF11 = $
ATCF 12 = $
-102581
b. Determine the PW of the after-tax cash flows.
PWST = $
16500
c. Determine the AW of the after-tax cash flows.
AW $T = $
=
-160221.2738
d. Determine the FW of the after-tax cash flows.
FW $T = $
e. Determine the combined IRR of the after-tax
cash flows.
IRRC=
-28667.06298
=
%
f. Determine the combined ERR of the after-tax
cash flows.
ERRC
%
g. Determine the real IRR of the after-tax cash
flows.
IRR₁ =
%
h. Determine the real ERR of the after-tax cash
flows.
ERRr
%

Transcribed Image Text:Henredon purchases a high-precision programmable
router for shaping furniture components for
$190,000. It is expected to last 12 years and have a
salvage value of $4,400. Henredon will borrow
$100,000 at 12.4% over 6 years, paying only interest
each year and paying all the principle in the sixth
year. It will produce $42,000 in net revenue each
year during its life. All dollar amounts are expressed
in real dollars. Depreciation follows MACRS 7-year
property, taxes are 25%, the real after-tax MARR is
10%, and inflation is 3.9%.
a. Determine the actual after-tax cash flows for
each year.
ATCFO = $
ATCF₁ = $
ATCF₂ = $
ATCF3 = $
ATCF4 = $
ATCF5 = $
ATCF6 = $
ATCF7 = $
ATCF8 = $
ATCF9 = $
ATCF10 = $
-190000
9712.25
4867.25
8192.25
10567.25
12258.25
12263
16500
16500
16500
16500
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step 1: Depreciation
VIEWStep 2: taxes
VIEWSolution
VIEWStep 3: Inflation
VIEWStep 4: finance cost
VIEWStep 5: the actual after-tax cash flows
VIEWStep 6: Determine PW of after cash flow
VIEWStep 7: AW of after tax cash flow
VIEWStep 8: future worth (FW) of the after-tax cash flows
VIEWStep 9: internal rate of return (IRR) of the after-tax cash flow
VIEWStep 10: external rate of return (ERR) of the after-tax cash flows
VIEWStep by step
Solved in 11 steps

Recommended textbooks for you

Understanding Business
Management
ISBN:
9781259929434
Author:
William Nickels
Publisher:
McGraw-Hill Education

Management (14th Edition)
Management
ISBN:
9780134527604
Author:
Stephen P. Robbins, Mary A. Coulter
Publisher:
PEARSON

Spreadsheet Modeling & Decision Analysis: A Pract…
Management
ISBN:
9781305947412
Author:
Cliff Ragsdale
Publisher:
Cengage Learning

Understanding Business
Management
ISBN:
9781259929434
Author:
William Nickels
Publisher:
McGraw-Hill Education

Management (14th Edition)
Management
ISBN:
9780134527604
Author:
Stephen P. Robbins, Mary A. Coulter
Publisher:
PEARSON

Spreadsheet Modeling & Decision Analysis: A Pract…
Management
ISBN:
9781305947412
Author:
Cliff Ragsdale
Publisher:
Cengage Learning

Management Information Systems: Managing The Digi…
Management
ISBN:
9780135191798
Author:
Kenneth C. Laudon, Jane P. Laudon
Publisher:
PEARSON

Business Essentials (12th Edition) (What's New in…
Management
ISBN:
9780134728391
Author:
Ronald J. Ebert, Ricky W. Griffin
Publisher:
PEARSON

Fundamentals of Management (10th Edition)
Management
ISBN:
9780134237473
Author:
Stephen P. Robbins, Mary A. Coulter, David A. De Cenzo
Publisher:
PEARSON