At the beginning of the school year, Katherine Malloy decided to prepare a cash budget for the months of September, October, November, and December. The budget must plan for enough cash on December 31 to pay the spring semester tuition, which is the same as the fall tuition. The following information relates to the budget: Cash balance, September 1 (from a summer job) $5,750 Purchase season football tickets in September 210 Additional entertainment for each month 275 Pay fall semester tuition in September 3,700 Pay rent at the beginning of each month 600 Pay for food each month 235 Pay apartment deposit on September 2 (to be returned December 15) 500 Part-time job earnings each month (net of taxes) 1,400 a. Prepare a cash budget for September, October, November, and December. Enter all amounts as positive values except an overall cash decrease which should be indicated with a minus sign. Katherine MalloyCash BudgetFor the Four Months Ending December 31 September October November December Estimated cash receipts from: Part-time job Deposit Total cash receipts Estimated cash payments for: Season football tickets Additional entertainment Tuition Rent Food Deposit Total cash payments Cash increase (decrease) Cash balance at beginning of month Cash balance at end of month b. Are the four monthly budgets that are presented prepared as static budgets or flexible budgets? c. Malloy can see that her present plan_____sufficient cash. If Malloy did not budget but went ahead with the original plan, she would be $______at the end of December, with no time left to adjust.
At the beginning of the school year, Katherine Malloy decided to prepare a
Cash balance, September 1 (from a summer job) | $5,750 |
Purchase season football tickets in September | 210 |
Additional entertainment for each month | 275 |
Pay fall semester tuition in September | 3,700 |
Pay rent at the beginning of each month | 600 |
Pay for food each month | 235 |
Pay apartment deposit on September 2 (to be returned December 15) | 500 |
Part-time job earnings each month (net of taxes) | 1,400 |
a. Prepare a cash budget for September, October, November, and December. Enter all amounts as positive values except an overall cash decrease which should be indicated with a minus sign.
September | October | November | December | |
Estimated cash receipts from: | ||||
Part-time job | ||||
Deposit | ||||
Total cash receipts | ||||
Estimated cash payments for: | ||||
Season football tickets | ||||
Additional entertainment | ||||
Tuition | ||||
Rent | ||||
Food | ||||
Deposit | ||||
Total cash payments | ||||
Cash increase (decrease) | ||||
Cash balance at beginning of month | ||||
Cash balance at end of month |
b. Are the four monthly budgets that are presented prepared as static budgets or flexible budgets?
c. Malloy can see that her present plan_____sufficient cash. If Malloy did not budget but went ahead with the original plan, she would be $______at the end of December, with no time left to adjust.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images