As a Limited Liability Company (LLC) for a new uber business venture in St.kitts.Create notes for a financial proposal to dicuss the following: 1. Start-up Costs – list all fixed costs, overheads and salaries. Provide a justification for eachitem listed.2. Projected Financial Statements for one (1) year:a. Cash Flow Statement – Each item listed must be provided with a justificationb. Income Statement – Must accompany a short summaryc. Balance Sheet – Must accompany a short summary Request for Financing Company X is seeking a total of $500,000 USD in start-up capital. Breakdown of capital $100,000 for app and servers. $11,510.01 for business and marketing strategy Operational costs amounting to a sum of $313,192 Contingency Reserve: business will set aside $75,297.99 to account for any unexpected costs in the initial 3 months of operation. Start-up cost Fixed Costs: 2 leased company vehicles - $800 (per month) Office Rent - $1,600 (per month) Technology Setup - $100,000 (app software, and servers) Business licensing and permits - $1,000 (per year) Contingency reserve - $75,297.99 Overheads: Employees Incentives - $10,000 (per year) Utilities - $1,000 (per month) Office supplies and equipment - $12,000 Marketing and Advertising - $11,510.01 (per year) Salaries CEO, COO and CFO - 33.33% profit based compensation after 50% of revenue has been deducted to reinvest in the business. Drivers (150)- $5,292,000 / 150 = $35,280 (per driver a year). Security (2)- $2,062 * 2 = $4,124 (per month) IT staff (2) - $3,200 + $2,180 = $5,380 (per month) Customer Rep (2) - $2,000 * 2 = $4,000 (per month) Justification: Compensation to handle customer inquiries and provide support. Accountants (2) - $2,400 + $2,100 = $4,500 (per month) Marketing (1) - $1,862 (per month) 22,344 Company Revenue for the year = $7,560,000
As a Limited Liability Company (LLC) for a new uber business venture in St.kitts.Create notes for a financial proposal to dicuss the following: 1. Start-up Costs – list all fixed costs, overheads and salaries. Provide a justification for eachitem listed.2. Projected Financial Statements for one (1) year:a. Cash Flow Statement – Each item listed must be provided with a justificationb. Income Statement – Must accompany a short summaryc. Balance Sheet – Must accompany a short summary Request for Financing Company X is seeking a total of $500,000 USD in start-up capital. Breakdown of capital $100,000 for app and servers. $11,510.01 for business and marketing strategy Operational costs amounting to a sum of $313,192 Contingency Reserve: business will set aside $75,297.99 to account for any unexpected costs in the initial 3 months of operation. Start-up cost Fixed Costs: 2 leased company vehicles - $800 (per month) Office Rent - $1,600 (per month) Technology Setup - $100,000 (app software, and servers) Business licensing and permits - $1,000 (per year) Contingency reserve - $75,297.99 Overheads: Employees Incentives - $10,000 (per year) Utilities - $1,000 (per month) Office supplies and equipment - $12,000 Marketing and Advertising - $11,510.01 (per year) Salaries CEO, COO and CFO - 33.33% profit based compensation after 50% of revenue has been deducted to reinvest in the business. Drivers (150)- $5,292,000 / 150 = $35,280 (per driver a year). Security (2)- $2,062 * 2 = $4,124 (per month) IT staff (2) - $3,200 + $2,180 = $5,380 (per month) Customer Rep (2) - $2,000 * 2 = $4,000 (per month) Justification: Compensation to handle customer inquiries and provide support. Accountants (2) - $2,400 + $2,100 = $4,500 (per month) Marketing (1) - $1,862 (per month) 22,344 Company Revenue for the year = $7,560,000
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
As a Limited Liability Company (LLC) for a new uber business venture in St.kitts.Create notes for a financial proposal to dicuss the following:
1. Start-up Costs – list all fixed costs, overheads and salaries. Provide a justification for each
item listed.
2. Projected Financial Statements for one (1) year:
a. Cash Flow Statement – Each item listed must be provided with a justification
b. Income Statement – Must accompany a short summary
c.
Request for Financing
Company X is seeking a total of $500,000 USD in start-up capital.
Breakdown of capital
- $100,000 for app and servers.
- $11,510.01 for business and marketing strategy
- Operational costs amounting to a sum of $313,192
- Contingency Reserve: business will set aside $75,297.99 to account for any unexpected costs in the initial 3 months of operation.
Start-up cost
Fixed Costs:
- 2 leased company vehicles - $800 (per month)
- Office Rent - $1,600 (per month)
- Technology Setup - $100,000 (app software, and servers)
- Business licensing and permits - $1,000 (per year)
- Contingency reserve - $75,297.99
Overheads:
- Employees Incentives - $10,000 (per year)
- Utilities - $1,000 (per month)
- Office supplies and equipment - $12,000
- Marketing and Advertising - $11,510.01 (per year)
Salaries
- CEO, COO and CFO - 33.33% profit based compensation after 50% of revenue has been deducted to reinvest in the business.
- Drivers (150)- $5,292,000 / 150 = $35,280 (per driver a year).
- Security (2)- $2,062 * 2 = $4,124 (per month)
- IT staff (2) - $3,200 + $2,180 = $5,380 (per month)
- Customer Rep (2) - $2,000 * 2 = $4,000 (per month)
Justification: Compensation to handle customer inquiries and provide support.
- Accountants (2) - $2,400 + $2,100 = $4,500 (per month)
- Marketing (1) - $1,862 (per month) 22,344
Company Revenue for the year = $7,560,000
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education