As a  Limited Liability Company (LLC) for a new uber business venture in St.kitts.Create notes for a financial proposal to dicuss the following: 1. Start-up Costs – list all fixed costs, overheads and salaries. Provide a justification for eachitem listed.2. Projected Financial Statements for one (1) year:a. Cash Flow Statement – Each item listed must be provided with a justificationb. Income Statement – Must accompany a short summaryc. Balance Sheet – Must accompany a short summary Request for Financing Company X is seeking a total of $500,000 USD in start-up capital. Breakdown of capital $100,000 for app and servers. $11,510.01 for business and marketing strategy Operational costs amounting to a sum of $313,192 Contingency Reserve: business will set aside $75,297.99 to account for any unexpected costs in the initial 3 months of operation. Start-up cost Fixed Costs: 2 leased company vehicles - $800 (per month) Office Rent - $1,600 (per month) Technology Setup - $100,000 (app software, and servers) Business licensing and permits - $1,000 (per year) Contingency reserve - $75,297.99 Overheads: Employees Incentives - $10,000 (per year) Utilities - $1,000 (per month) Office supplies and equipment - $12,000 Marketing and Advertising - $11,510.01 (per year) Salaries CEO, COO and CFO - 33.33% profit based compensation after 50% of revenue has been deducted to reinvest in the business. Drivers (150)- $5,292,000 / 150 = $35,280 (per driver a year). Security (2)- $2,062 * 2 = $4,124 (per month) IT staff (2) - $3,200 + $2,180 = $5,380 (per month) Customer Rep (2) - $2,000 * 2 = $4,000 (per month) Justification: Compensation to handle customer inquiries and provide support. Accountants (2) - $2,400 + $2,100 = $4,500 (per month) Marketing (1) - $1,862 (per month) 22,344 Company Revenue for the year = $7,560,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

As a  Limited Liability Company (LLC) for a new uber business venture in St.kitts.Create notes for a financial proposal to dicuss the following:

1. Start-up Costs – list all fixed costs, overheads and salaries. Provide a justification for each
item listed.
2. Projected Financial Statements for one (1) year:
a. Cash Flow Statement – Each item listed must be provided with a justification
b. Income Statement – Must accompany a short summary
c. Balance Sheet – Must accompany a short summary

Request for Financing

Company X is seeking a total of $500,000 USD in start-up capital.

Breakdown of capital

  • $100,000 for app and servers.
  • $11,510.01 for business and marketing strategy
  • Operational costs amounting to a sum of $313,192
  • Contingency Reserve: business will set aside $75,297.99 to account for any unexpected costs in the initial 3 months of operation.

Start-up cost

Fixed Costs:

  • 2 leased company vehicles - $800 (per month)
  • Office Rent - $1,600 (per month)
  • Technology Setup - $100,000 (app software, and servers)
  • Business licensing and permits - $1,000 (per year)
  • Contingency reserve - $75,297.99

Overheads:

  • Employees Incentives - $10,000 (per year)
  • Utilities - $1,000 (per month)
  • Office supplies and equipment - $12,000
  • Marketing and Advertising - $11,510.01 (per year)

Salaries

  • CEO, COO and CFO - 33.33% profit based compensation after 50% of revenue has been deducted to reinvest in the business.
  • Drivers (150)- $5,292,000 / 150 = $35,280 (per driver a year).
  • Security (2)- $2,062 * 2 = $4,124 (per month)
  • IT staff (2) - $3,200 + $2,180 = $5,380 (per month)
  • Customer Rep (2) - $2,000 * 2 = $4,000 (per month)

Justification: Compensation to handle customer inquiries and provide support.

  • Accountants (2) - $2,400 + $2,100 = $4,500 (per month)
  • Marketing (1) - $1,862 (per month) 22,344

Company Revenue for the year = $7,560,000

Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education