## The Coca-Cola Company and Subsidiaries **Consolidated Statements of Income (in millions except per share data)**### Year Ended December 31:| Description | 2019 | 2018 | 2017 ||-------------|--------:|--------:|--------:|| **Net Operating Revenues** | $37,266 | $34,300 | $36,212 || Cost of goods sold | 14,619 | 13,067 | 13,721 || **Gross Profit** | 22,647 | 21,233 | 22,491 || Selling, general and administrative expenses | 12,103 | 11,042 | 12,834 || Other operating charges | 458 | 1,079 | 870 || **Operating Income** | 10,086 | 9,152 | 7,755 || Interest income | 564 | 890 | 837 || Interest expense | 946 | 950 | 853 || Equity income (loss) — net | 1,049 | (1,008) | (1,706) || Other income (loss) — net | 34 | (1,674) | (1,763) || **Income Before Income Taxes** | 10,786 | 6,410 | 5,607 || Income taxes | 1,801 | 1,749 | 4,324 || **Consolidated Net Income** | 8,985 | 6,476 | 1,283 || Less: Net income (loss) attributable to noncontrolling interests | 65 | 42 | 35 || **Net Income Attributable to Shareowners** | **$8,920** | **$6,434** | **$1,248** || **Basic Net Income Per Share** | $2.09 | $1.51 | $0.29 || **Diluted Net Income Per Share** | $2.07 | $1.50 | $0.29 || Average Shares Outstanding — Basic | 4,276 | 4,259 | 4,272 || Effect of dilutive securities | 38 | 40 | 52 || **Average Shares Outstanding — Diluted** | 4,314 | 4,299 | 4,324 |Note: Calcul **Analysis of Financial Statements – Coca-Cola Company 2019**### A. Preliminary Company Analysis for Fiscal Year 2019---#### Sizing the Company in Various Ways- **Sales (Total Revenues)**- **Operating Income Before Taxes**- **Ordinary Income After Taxes**- **Net Income**: 8,985- **Total Assets**- **Book Value**- **Operating Cash Flow**- **Market Cap***Note: 12/31/19 Stock Price: $54.69 per share*---#### Cash Flow Statement- **Operations:** - **Investments:** - **Financing:** - **Total Cash Flow:**---#### Income Statement- **Operating Income Before Taxes**- **Other Items**- **Ordinary Income After Taxes**- **Below-the-Line Items (Total)**- **Net Income**---#### Balance Sheet- **Current Assets**- **Long-term Assets**- **Current Liabilities**- **Long-term Liabilities**- **Owners’ Equity**: 21,098---This document provides a structured analysis of the Coca-Cola Company’s financial statements for the fiscal year 2019. Each section outlines different aspects of financial data, including net income, owners' equity, and various unspecified categories related to cash flow and income.

Financial Statement Analysis: This includes the analysis of income statement, cashflow statement,…

Analysis of Financial Statements – Coca Cola Company 2019 A. Preliminary Company Analysis for fiscal year 2019 sizing the Company in Various Ways Sales (Total Revenues) Operating Income Before Taxes Ordinary Income After Taxes Net Income 8,985 Total Assets Book Value Operating Cash Flow Market Cap Note: 12/31/19 Stock Price: $54.69 per share Cash Flow Statement Operations Investments Financing Total Cash flow Income Statement Operating Income Before Taxes Other Items Ordinary Income After Taxes Below-the-Line Items (Total) Net Income Balance Sheet Current Assets Long-term Assets Current Liabilities Long-term Liabilities Owners’ Equity 21,098

Analysis of Financial Statements – Coca Cola Company 2019 A. Preliminary Company Analysis for fiscal year 2019 sizing the Company in Various Ways Sales (Total Revenues) Operating Income Before Taxes Ordinary Income After Taxes Net Income 8,985 Total Assets Book Value Operating Cash Flow Market Cap Note: 12/31/19 Stock Price: $54.69 per share Cash Flow Statement Operations Investments Financing Total Cash flow Income Statement Operating Income Before Taxes Other Items Ordinary Income After Taxes Below-the-Line Items (Total) Net Income Balance Sheet Current Assets Long-term Assets Current Liabilities Long-term Liabilities Owners’ Equity 21,098

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Font Paragraph Styles The current asset section of the Excalibur Tire Company's balance sheet consists of cash, marketable securities, accounts receivable, and inventory. The December 31, 2021, balance sheet revealed the following: Inventory Total assets Current ratio Acid-test ratio Debt to equity ratio $1,000,000 $3,500,000 2.20 1.20 1.5 Required: Determine the following 2021 balance sheet items: 1. Current assets 2. Shareholders' equity 3. Long-term assets 4. Long-term liabilities
The 2021 income statement of Adrian Express reports sales of $19,710,000, cost of goods sold of $12,350,000, and net income of $1,780,000. Balance sheet information is provided in the following table. Assets Current assets: Cash ADRIAN EXPRESS Balance Sheets December 31, 2021 and 2020 Accounts receivable Inventory Long-term assets Total assets Liabilities and Stockholders' Equity Current liabilities Long-term liabilities Common stock Retained earnings Total liabilities and stockholders' equity Gross profit ratio Return on assets Profit margin Asset turnover Return on equity 45% 25% 15% 2021 Industry averages for the following profitability ratios are as follows: 3.5 times 35% 2020 $ 740,000 $ 880,000 1,650,000 1,130,000 2,070,000 1,550,000 4,940,000 4,360,000 $9,400,000 $7,920,000 $1,964,000 $1,784,000 2,436,000 2,524,000 1,950,000 1,930,000 3,050,000 1,682,000 $9,400,000 $7,920,000
Compute and Interpret Ratios Selected balance sheet and income statement information from Illinois Tool Works follows. $ millions 2019 2018 2017 Net operating profit after tax (NOPAT) $2,349 $2,440 Net income 2,269 2,307 Total assets 14,315 14,127 $15,941 Equity 2,875 3,091 3,091 Net operating profit after tax (NOA) 8,426 8,989 9,585 Treasury stock 17,084 15,791 14,006 a. Compute profitability measures: RNOA, ROA and ROE for 2019 and 2018 using the numbers as reported by the company. Note: Round answers to one decimal place (ex: 0.2345 = 23.5%). Metric 2019 2018 RNOA Answer Answer ROA Answer Answer ROE Answer Answer b. Adjust equity and total assets for the amount of treasury stock. $ millions 2019 2018 2017 Assets, restated Answer Answer Answer Equity, restated Answer Answer Answer Using these restated numbers, recompute RNOA, ROA and ROE for both years.Note: Round answers to one decimal…
You have been supplied with the following data for Jazz Limited and its industry averages. Balance Sheet March 31, 2020 Assets: Cash Liabilities and Equity: Accounts Payable Accrued expenses Other current liabilities 12.300 31,500 Accounts Receivable Merchandise Inventory Plant and Equipment 36,000 60,800 1,200 26,000 Long-term debt 10% Preference share capital Ordinary share capital Retained Earnings 151,000 34,000 40,000 100,000 27,400 Total Assets P260,100 Total Liabilities and Equity P260,100 Income Statement March 31, 2020 Sales 225,000 Less: Cost of goods sold Selling expenses Administrative expenses Research and development exp. Interest expense Earnings before taxes Less: Income tax (35%) Net income 152,500 29,500 14,800 6,500 2.900 206,200 18,800 6.580 12.220 5,000 Dividends paid to equity holders Financial Ratios of Company Current ratio Stock turnover Collection period Debt to Equity Interest coverage ratio Asset turnover Financial Ratios of industry 2.2 2.8 times 56 days…
ces Income statement Sales revenue Cost of goods sold Gross profit Operating expenses and interest expense Pretax income Income tax Net income Balance sheet Cash Accounts receivable (net) Inventory Property and equipment (net) Total assets Current liabilities (no interest) Long-term liabilities (interest rate: 12%) Common stock ($5 par value, 7,500 shares outstanding) Retained earnings Total liabilities and stockholders' equity Return on assets Total asset turnover Net profit margin % Year 2 % $ 220,000 119,500 100,500 59,000 41,500 11,000 $ 30,500 $7,000 15,500 43,000 49,500 $ 115,000 $ 17,500 46,500 37,500 Year 11 $ 174,500 103,000 71,500 54,500 17,000 5,500 $ 11,500 2. Compute return on assets, total asset turnover, and the net profit margin for Year 2. Note: Round your answers to 2 decimal places. $ 8,500 19,500 38,400 41,000 $ 107,400 $ 18,500 46,500 37,500 4,900 13,500 $ 115,000 $ 107,400
Below is Rodrigues Ltd's income statement and two balance sheets: Rodrigues Ltd Income Statement for year ending 30th June 2021 Sales COGS Operating expense Depreciation Interest expense Income before tax Tax at 30% Net income $m 600 240 100 40 10 210 63 147 Assets Current assets PPE Cost Accumul. depr. Carrying amount Total assets Rodrigues Ltd Balance Sheet as at 30th June Liabilities Current liabilities Non-current liabilities Owners' equity Retained earnings Contributed equity Total L and OE 2021 $m 98 800 140 660 758 60 130 80 488 758 2020 $m 73 920 100 820 893 50 120 100 623 893 Which of the following statements about the financial year from 30 June 2020 to 30 June 2021 is NOT correct? O a. The increase in net working capital (ANWC) was $15m. O b. Net capital expenditure was negative because in net terms, more property, plant and equipment (PPE) was bought rather than sold. O c. The increase in net working capital was positive largely because in net terms, more inventory was…
Sales Revenue Less: Cost of Goods Sold Gross Profits Less: Operating Expenses Operating Profits Less: Interest Expense Net Profits Before Taxes Less: Taxes (40%) Net Profits After Taxes Assets Cash Income Statement Pulp, Paper and Paperboard, Inc. For the Year Ended December 31, 2019 Accounts receivable Inventories Total current assets Gross fixed assets Less: Accumulated depreciation Net fixed assets Total assets Liabilities and stockholders' equity Current liabilities Balance Sheet Pulp, Paper and Paperboard, Inc. December 31, 2019 Accounts payable Notes payable Accruals Total current liabilities Long-term debts Total liabilities Stockholders' equity Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity Calculate the following: NP, GP $2,080,976 1,701,000 $ 379,976 273,846 $ 106,130 19,296 S 86,834 34,810 S 52,024 Current Ratio - Quick Ratio Receivable days - Payable days $ 95,000 237,000 243.000 $ 575,000 500,000 75.000 $ 425,000…
swer questions Income Statement Items 2019 2016 (000'Rands) (000'Rands) Sales Depreciation and ammortisation Interest expense Operating expense Gross Profit Margin 000 480 40% %0% Tax rate 30% 30% 2019 2016 Balance Sheet (000'Rands) (000'Rands) Accounts Payable 1,500 Accounts Receivable Accumulated /Retained Profits to 00 to 00 Cash to 00 0o 00 to 00 to 00 0o 00 Inventory Long term loans Ordinary Shares Property, Plant and Equipment Short term loans to 00 0o 00 00 00
What is the Retained earnings - 2020 (restated)?
1
Computing Financial Statement Measures The following pretax amounts are taken from the adjusted trial balance of Mastery Inc. on December 31, 2020, its annual year-end. Assume that the income tax rate for all items is 25%. The average number of common shares outstanding during the year was 20,000. Balance, retained earnings, December 31, 2019 $ 45,000 Sales revenue 300,000 Cost of goods sold 105,000 Selling expenses 36,000 Administrative expenses 34,000 Gain on sale of investments 10,000 Unrealized holding gain on debt investments, net of tax 4,250 Prior period adjustment, understatement of depreciation from prior period (2019) 20,000 Dividends declared and paid 16,000 Required Compute the following amounts for the year-end financial statements of 2020. Do not use negative signs with any of your answers. Round the per share amount to two decimal places. Item Amount a. Gross profit (2020). b. Operating income (2020). c. Net…
Net sales Cost of goods sold Selling and administrative expenses Interest expense Other income (expense) Income tax expense Net income Current assets Noncurrent assets Total assets Current liabilities Long-term debt Total stockholders' equity Total liabilities and stockholders' equity Total assets Total stockholders' equity Current liabilities Target Corporation Income Statement Data for Year $65,357 45,583 15,101 707 (94) 1,384 $ 2,488 $18,424 26,109 Balance Sheet Data (End of Year) $44,533 $11,327 17,859 15,347 Walmart Inc. $44,533 $408,214 304,657 79,607 10,512 2,065 (411) 7,139 $ 14,335 $48,331 122,375 $170,706 $55,561 44,089 71,056 $170,706 Beginning-of-Year Balances $44,106 13,712 $163,429 65,682 55,390