Allen Company acquired 100 percent of Bradford Company's voting stock on January 1, 2017, by Issuing 10,000 shares of Its $10 par value common stock (having a fair value of $17.50 per share). As of that date, Bradford had stockholders' equity totaling $112,150. Land shown on Bradford's accounting records was undervalued by $19.700. Equipment (with a five-year remaining life) was undervalued by $6.750. A secret formula developed by Bradford was appraised at $36.400 with an estimated life of 20 years. The following are the separate financial statements for the two companies for the year ending December 31, 2021. There were no Intra-entity payables on that date. Credit balances are indicated by parentheses. Allen Company Bradford Company $ (303,750) Revenues $ (521,000) Cost of goods sold Depreciation expense Subsidiary earnings Net Income 172,000 189,000 (131,080) 115,500 54,000 $ (291,080) Retained earnings, 1/1/21 Net income (above) $ (762,000) (291,080) 175,500 $(134,250) $ (103,500) (134,250) 40,000 Dividends declared Retained earnings,12/31/21 $ (877,580) $ (197,750) Current assets $ $ 101,500 374,000 309,750 e Investment in Bradford Company Land 574,000 854,000 86,100 186,000 Buildings and equipment (net) Total assets $ 2,111,750 $ 373,600 Current liabilities Common stock $ (544,170) (600,000) (90,000) (877,580) $ (110,850) (60,000) (5,000) (197,750) Additional paid-in capital Retained earnings, 12/31/21 Total liabilities and equity $(2,111,750) $ (373,600) a-1. Complete the table to show the allocation of the fair value in excess of book value. a-2. Complete the table to show the computation for Subsidiary Earnings. b. Complete the worksheet by consolidating the financial Information for these two companies.
Allen Company acquired 100 percent of Bradford Company's voting stock on January 1, 2017, by Issuing 10,000 shares of Its $10 par value common stock (having a fair value of $17.50 per share). As of that date, Bradford had stockholders' equity totaling $112,150. Land shown on Bradford's accounting records was undervalued by $19.700. Equipment (with a five-year remaining life) was undervalued by $6.750. A secret formula developed by Bradford was appraised at $36.400 with an estimated life of 20 years. The following are the separate financial statements for the two companies for the year ending December 31, 2021. There were no Intra-entity payables on that date. Credit balances are indicated by parentheses. Allen Company Bradford Company $ (303,750) Revenues $ (521,000) Cost of goods sold Depreciation expense Subsidiary earnings Net Income 172,000 189,000 (131,080) 115,500 54,000 $ (291,080) Retained earnings, 1/1/21 Net income (above) $ (762,000) (291,080) 175,500 $(134,250) $ (103,500) (134,250) 40,000 Dividends declared Retained earnings,12/31/21 $ (877,580) $ (197,750) Current assets $ $ 101,500 374,000 309,750 e Investment in Bradford Company Land 574,000 854,000 86,100 186,000 Buildings and equipment (net) Total assets $ 2,111,750 $ 373,600 Current liabilities Common stock $ (544,170) (600,000) (90,000) (877,580) $ (110,850) (60,000) (5,000) (197,750) Additional paid-in capital Retained earnings, 12/31/21 Total liabilities and equity $(2,111,750) $ (373,600) a-1. Complete the table to show the allocation of the fair value in excess of book value. a-2. Complete the table to show the computation for Subsidiary Earnings. b. Complete the worksheet by consolidating the financial Information for these two companies.
Chapter6: Corporations: Redemptions And Liquidations
Section: Chapter Questions
Problem 64P
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you